UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): April 28, 2005
                                                         --------------


                                    NN, INC.
               (Exact Name of Registrant as Specified in Charter)


      Delaware                           0-23486                 62-1096725
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of        (Commission            (I.R.S. Employer
   Incorporation or Organization)      File Number)       Identification Number)

              2000 Waters Edge Drive, Johnson City, Tennessee 37604
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code:            (423) 743-9151
                                                       -------------------------

                                 Not Applicable
- --------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)



Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ]  Written  communications  pursuant  to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting   material  pursuant  to  Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[ ]  Pre-commencement   communications   pursuant  to  Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement   communications   pursuant  to  Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition Furnished as Exhibit 99.1 is a copy of the earnings release of NN, Inc. reporting results for the first quarter of 2005, which was issued on April 28, 2005. Item 9.01. Financial Statements and Exhibits (c) Exhibits. The following exhibit is furnished pursuant to Item 2.02, is not considered "filed" under the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any of the previous or future filings of NN, Inc. under the Securities Act of 1933, as amended, or the Exchange Act: Exhibits: Exhibit Number Description of Exhibit ------- --------------------------------------------------- 99.1 Press Release of NN, Inc. dated April 28, 2005

Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. NN, Inc. Dated: April 28, 2005 By: /s/ William C. Kelly, Jr. ------------------------------------------ William C. Kelly, Jr. Secretary, Treasurer and Chief Administrative Officer

                                                                    EXHIBIT 99.1
                                                                    ------------
                                                                            NEWS

FINANCIAL
RELATIONS BOARD

                                                         RE: NN, Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604

FOR FURTHER INFORMATION:

AT THE COMPANY                                    AT FINANCIAL RELATIONS BOARD
- --------------                                 ---------------------------------
Will Kelly                                     Marilynn Meek      Susan Garland
Treasurer & Manager of Investor Relations      (General info)     (Analyst info)
(423) 743-9151                                 212-827-3773       212-827-3775

FOR IMMEDIATE RELEASE
April 28, 2005

                   NN, INC. REPORTS FIRST QUARTER 2005 RESULTS
                   Revenues Up 12%, Earnings Per Share Up 21%

Johnson City, Tenn, April 28, 2005 - NN, Inc. (Nasdaq:  NNBR) today reported its
financial  results for the first quarter ended March 31, 2005. Net sales for the
first  quarter  of 2005 were  $86.7  million,  an  increase  of 11.7% from $77.6
million  for the same period of 2004.  Net income for the first  quarter of 2005
totaled $4.0 million,  or $0.23 per diluted share,  compared to $3.2 million, or
$0.19 per diluted  share for the first  quarter of 2004,  an increase of 25% and
21% respectively.

Roderick R. Baty, Chairman and Chief Executive Officer, commented, "Of the total
revenue  growth of $9.1  million  in the first  quarter,  the  impact of foreign
currency translation accounted for $3.4 million, price increases associated with
raw material  pass through  accounted  for $3.1 million and market  share/volume
improvements accounted for $2.6 million. Our 2005 first quarter revenues reflect
flat  demand in both the North  American  and  European  automotive  sectors and
strong industrial demand in both markets. As a result, our first quarter revenue
of $86.7  million was slightly  lower than  anticipated,  but we remain on track
with the previously announced 2005 full year revenue guidance of $337.0 million.

"As a percentage  of net sales,  2005 first  quarter cost of goods sold of 78.0%
was  essentially  flat to the 2004  first  quarter  cost of goods sold of 77.8%.
However, cost of goods sold in the first quarter of 2005 was 3.8% and 1.1% lower
than our 2004  fourth  quarter  and 2004 full year  levels,  respectively.  As a
percentage of sales, selling,  general and administrative expenses for the first
quarter of 2005 was on plan at 8.6% as  compared  to 9.2% for the same period in
2004 and 9.8% for the full year of 2004.

"Although debt  decreased by $2.4 million  during the first quarter,  total debt
minus cash increased by $3.9 million,  reflecting  traditionally  higher working
capital  needs  of  the  first  quarter.  We  anticipate  a  debt  reduction  of
approximately $12.0 million to $13.0 million for the full year 2005.

"Mr. Baty continued, "While we continue to have concerns regarding the overall volatility of steel and raw material inflation, we do expect to recover the impact of any future inflation in the form of price increases to our customers. With the overall competitiveness of the markets our customers serve, this obviously creates a difficult environment for both our customers and NN. Mr. Baty concluded, "Overall, we are pleased with the progress we have made during the first quarter of 2005. Several actions we implemented in 2004 have positioned the company well for ongoing improved financial performance. This included the start-up investment in both our Slovakian and Chinese facilities as well as strategic restructuring initiatives in Europe and North America which were previously announced in the fourth quarter of 2004. Additionally, our Level 3 initiative is playing an increasingly major role in achieving significant improvements in cost, quality and customer service. The combination of these actions continue to have a positive impact on our global manufacturing operations." NN, Inc. manufacturers and supplies high precision bearing components consisting of balls, rollers, seals, and retainers for leading bearing manufacturers on a global basis. In addition, the company manufactures a variety of other plastic components. NN, Inc. had sales of US $304 million in 2004. Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "assumptions", "target", "guidance", "outlook", "plans", "projection", "may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe", "potential" or "continue" (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, inventory levels, regulatory compliance costs and the Company's ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company's dependence on certain major customers, and other risk factors and cautionary statements listed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on 10-K for the fiscal year ended December 31, 2004. Financial Tables Follow 2

NN, Inc. Consolidated Statements of Income (In thousands, except per share amounts) (Unaudited) Three Months Ended March 31, 2005 2004 ------------ ------------ Net sales $ 86,715 $ 77,632 Cost of goods sold (exclusive of depreciation shown separately below) 67,666 60,390 Selling, general and administrative 7,484 7,143 Depreciation and amortization 4,174 3,999 (Gain) loss on disposal of assets 4 (8) ------------ ------------ Income from operations 7,387 6,108 Interest expense, net 984 841 Other income (171) (48) ------------ ------------ Income before provision for income taxes 6,574 5,315 Provision for income taxes 2,551 2,097 ------------ ------------ Net income $ 4,023 $ 3,218 ============ ============ Diluted income per common share $ 0.23 $ 0.19 ============ ============ Weighted average diluted shares 17,261 17,189 ============ ============ 3

NN, Inc. Condensed Balance Sheets (In thousands) (Unaudited) March 31, December 31, 2005 2004 ------------------ ----------------- Assets Current Assets: Cash $ 4,445 $ 10,772 Accounts receivable, net 60,110 51,597 Inventories, net 34,272 35,629 Other current assets 13,122 10,340 ------------------ ----------------- Total current assets 111,949 108,338 Property, plant and equipment, net 123,232 131,169 Goodwill, net 43,420 44,457 Other assets 5,983 5,905 ------------------ ----------------- Total assets $284,584 $ 289,869 ================== ================= Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 42,012 $ 45,217 Dividends payable 1,351 -- Accrued salaries and wages 14,285 16,332 Income tax payable 3,229 1,599 Short-term portion of long-term notes payable 7,240 7,160 Other liabilities 5,040 4,123 ------------------ ----------------- Total current liabilities 73,157 74,431 Deferred income taxes 17,432 17,857 Long-term notes payable 65,031 67,510 Accrued Pension and Other 14,306 14,931 ------------------ ----------------- Total liabilities 169,926 174,729 Total stockholders' equity 114,658 115,140 ------------------ ----------------- Total liabilities and stockholders' equity $284,584 $ 289,869 ================== ================= 4