UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): February 28, 2005
                                                         ----------------


                                    NN, INC.
               (Exact Name of Registrant as Specified in Charter)


      Delaware                           0-23486                 62-1096725
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of        (Commission            (I.R.S. Employer
   Incorporation or Organization)      File Number)       Identification Number)

              2000 Waters Edge Drive, Johnson City, Tennessee 37604
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code:            (423) 743-9151
                                                       -------------------------

                                 Not Applicable
- --------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)



Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ]  Written  communications  pursuant  to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting   material  pursuant  to  Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[ ]  Pre-commencement   communications   pursuant  to  Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement   communications   pursuant  to  Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))





Item 2.02. Results of Operations and Financial Condition

Furnished  as  Exhibit  99.1  is a copy  of the  earnings  release  of NN,  Inc.
reporting  results for the year ended  December  31,  2004,  which was issued on
February 28, 2005.

Item 9.01. Financial Statements and Exhibits

        (c) Exhibits.

     The following exhibit is furnished purusant to Item 2.02, is not considered
"filed" under the Securities Exchange Act of 1934, as amended,  and shall not be
incorporated by reference into any of the previous or future filings of NN, Inc.
under the Securities Act of 1933, as amended, or the Exchange Act:

Exhibits:

        Exhibit
        Number               Description of Exhibit
        -------   ---------------------------------------------------
        99.1      Press Release of NN, Inc. dated February 28, 2005






                                   Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                      NN, Inc.


Dated:   February 28, 2005            By:  /s/ William C. Kelly, Jr.
                                      ------------------------------------------
                                      William C. Kelly, Jr.
                                      Secretary, Treasurer and
                                      Chief Administrative Officer


                                                                    EXHIBIT 99.1
                                                                    ------------
FINANCIAL
RELATIONS BOARD

                                                        RE: NN, Inc.
                                                        2000 Waters Edge Drive
                                                        Johnson City, TN  37604


FOR FURTHER INFORMATION:

AT THE COMPANY                                  AT FINANCIAL RELATIONS BOARD
- --------------                                  --------------------------------
Will Kelly                                      Marilynn Meek     Susan Garland
Treasurer & Manager of Investor Relations       (General info)    (Analyst info)
(423) 743-9151                                  212-827-3773      212-827-3775

FOR IMMEDIATE RELEASE
February 28, 2005

           NN, INC. REPORTS 2004 FOURTH QUARTER AND FULL YEAR RESULTS
                           PROVIDES GUIDANCE FOR 2005

Johnson City, Tenn,  February 28, 2005 - NN, Inc. (Nasdaq:  NNBR) today reported
its financial  results for the fourth  quarter and year ended December 31, 2004.
Results  include  the  operations  of NN  Netherlands  (Veenendaal)  a component
manufacturing  operation in Veenendaal,  The  Netherlands  since its acquisition
from the SKF Group (SKF) on May 2, 2003.  Additionally,  net income includes the
Company's 100% ownership  interest in NN Euroball  (Euroball) as a result of the
purchase of SKF's 23% minority interest on May 2, 2003.

Net sales for the fourth quarter of 2004 were $78.3 million, up 16.7% from $67.0
million for the same  period of 2003.  Net loss for the fourth  quarter  totaled
$(253,000),  or  $(0.01)  per  diluted  share,  compared  to net  income of $2.7
million,  or $0.16 per diluted share for the fourth quarter of 2003. The Company
had earlier  indicated in prior guidance that it expected to report earnings for
the fourth quarter  between $0.05 and $0.08 per diluted  share.  The net loss in
the fourth  quarter is a result of four  charges,  three of which  relate to the
long-term  global  rationalization  of  manufacturing  operations.  The  charges
totaling  $2.5  million  after-tax,  or $0.15 per  diluted  share,  include  the
following:

     o    The previously  disclosed  sale, at a loss, in December of 2004 of the
          idle  manufacturing  facility in Walterboro,  South Carolina which was
          closed in 2001 ($0.03 per diluted share).

     o    The  consolidation of administrative  office space in Veenendaal,  The
          Netherlands  in the fourth quarter which resulted in the early exit of
          a lease ($0.02 per diluted share).

     o    Severance   charges   associated   with   the   previously   announced
          rationalization of global capacity in 2005 ($0.08 per diluted share).

                                       1


     o    Notification  late in the fourth  quarter of  unanticipated  audit fee
          overruns from the Company's  accounting firm,  PricewaterhouseCoopers,
          LLP. ($0.02 per diluted share).

Net sales  for the year 2004 were  $304.1  million,  up $50.6  million  or 20.0%
compared  to $253.5  million  for 2003.  Of the 20%  increase  in year over year
sales,  sales  growth and market  share gains  account for  approximately  8.0%,
inclusion  of a full  year of  revenues  from our  Veenendaal,  The  Netherlands
facility,  acquired  in May of  2003,  accounts  for  6.0% of the  increase  and
currency  exchange  rates  account for the remaining  6.0%.  Net income for 2004
totaled $7.1 million, or $0.41 per diluted share,  compared to $10.2 million, or
$0.62 per diluted share for 2003.  The $0.41 per diluted share for 2004 includes
the negative impact of the aforementioned fourth quarter rationalization charges
of $0.13 per diluted share. In addition, the following items negatively impacted
full year earnings by $0.19 per diluted share:

     o    Costs associated with the private placement of debt ($0.03 per diluted
          share).

     o    The  negative  earnings  impact of  inventory  reductions  ($0.05  per
          diluted share).

     o    The  Company's  Sarbanes-Oxley  compliance  efforts and related  costs
          ($0.09 per diluted share).

     o    Costs  associated  with the start-up of the new facilities in Slovakia
          and China ($0.02 per diluted share).

Roderick R. Baty, Chairman and Chief Executive Officer commented, "Although 2004
was a challenging year, operationally, our businesses continued to perform well.
We began the year with  expectations of net earnings from our global  operations
of  approximately  $0.77 per diluted share.  The charges  incurred in the fourth
quarter of $0.13 per diluted  share  combined with the majority of the remaining
one time  expenses  totaling  $0.19 per diluted share  (private debt  placement,
inventory  reduction,  Sarbanes-Oxley,  Slovakia/China  start up) will not carry
forward  into  2005.  While  resulting  in a  difficult  year  from an  earnings
perspective,  the majority of the one time expenses  incurred during 2004 were a
direct result of actions taken to further  strengthen our global  operations for
continued growth and profitability in the future."

Mr. Baty  continued,  "As a percentage  of net sales,  cost of products sold was
81.8% in the fourth  quarter of 2004 compared to 78.9% in the fourth  quarter of
2003.  For full year 2004 and 2003,  cost of goods sold as a  percentage  of net
sales was 79.1% and 77.2%,  respectively.  In both comparisons,  the majority of
the change was due to material price inflation, Level 3 implementation costs and
the negative impact of inventory reductions.

"Selling,  general and  administrative  expenses for the fourth  quarter of 2004
were 9.5% as a percentage  of net sales  compared to 9.0% for the same period in
2003. The increase was primarily due to Sarbanes-Oxley compliance costs. For the
full year,  selling,  general  and  administrative  expenses as a percent of net
sales were 9.8%  compared to 8.6% in 2003.  This  increase was due  primarily to
Sarbanes-Oxley  costs,  Level 3  implementation  costs and start-up  expenses in
China and Slovakia.

                                       2


"We  continued  to  generate  solid cash flow and made  significant  progress in
reducing our debt in 2004.  As of December  31, 2004,  total debt minus cash was
$63.9  million  compared to $79.5  million at December  31, 2003, a reduction of
$15.6 million."

Anticipated 2005 Results

Mr.  Baty,  concluded,  "Looking  forward  into  2005,  we  face  both  exciting
opportunities and challenges. The start-up of our facilities in Slovakia in 2004
and China in the  second  half of 2005 will  provide  us  opportunities  to both
better  service  our  worldwide  customers  and  to  realize  greater  operating
efficiencies and additional cost reductions.

"For 2005, we are  forecasting  relatively flat economics in the U.S. and Europe
(automotive down and improving industrial) but overall good capacity utilization
Company-wide at current levels of demand.  We anticipate total year revenues for
2005 to  approximately  $337.0  million,  up $33.0  million  or 11.0%  from 2004
levels.  Of the total  11.0%  forecasted  increase  in year  over year  revenue,
currency accounts for 4.4%,  market share  improvements 3.6% and price increases
associated with raw material pass through 3.0%.

"Concerning  full year  earnings,  as we have  mentioned  previously,  we do not
anticipate  many of the one time  expenses we incurred in 2004 to continue  into
2005.  Given the elimination of these expenses  coupled with our increasing cost
improvement  outlook  associated  with our Level 3 program,  our  business  plan
anticipates  full year earnings to be in the range of $0.90 to $0.94 per diluted
share,  up from $0.41 per  diluted  share in 2004.  These  earnings  projections
include provisions for continuing pass through of significant material inflation
in our U.S.  operations and scrap surcharge  pricing levels trending downward in
Europe for the balance of 2005. We continue to have ongoing  concerns  regarding
the  availability  of steel,  particularly in our U.S.  operations,  where steel
supplies  look to be sufficient  for the balance of 2005,  but remain both tight
and volatile.

"We plan on investing  approximately  $17.0 million in capital for 2005. This is
an increase of $5.0 million from 2004 levels and is a result of our need to fund
approximately  $8.0  million  of capital  for the  continuing  expansion  of our
Slovakian facility and the start-up of the facility in China. The remaining $9.0
million is related to the ongoing capital  requirements of our existing U.S. and
European facilities.  Excluding the impact of any potential  acquisitions in the
current year, we are targeting  further debt reduction of $12.0 million to $13.0
million for 2005 while  maintaining  our  dividend  at $0.32 per  diluted  share
annually."

NN, Inc. manufacturers and supplies high precision bearing components consisting
of balls,  rollers,  seals, and retainers for leading bearing manufacturers on a
global basis. In addition,  the company  manufactures a variety of other plastic
components. NN, Inc. had sales of US $304 million in 2004.

                                       3


Except for specific  historical  information,  many of the matters  discussed in
this press release may express or imply projections of revenues or expenditures,
statements of plans and objectives or future  operations or statements of future
economic   performance.   These,  and  similar  statements  are  forward-looking
statements  concerning  matters  that  involve  risks,  uncertainties  and other
factors which may cause the actual  performance of NN, Inc. and its subsidiaries
to differ  materially  from those expressed or implied by this  discussion.  All
forward-looking  information  is provided  by the  Company  pursuant to the safe
harbor  established under the Private  Securities  Litigation Reform Act of 1995
and  should  be  evaluated  in the  context  of these  factors.  Forward-looking
statements generally can be identified by the use of forward-looking terminology
such as "assumptions",  "target", "guidance",  "outlook", "plans", "projection",
"may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe",
"potential" or "continue" (or the negative or other derivatives of each of these
terms) or similar  terminology.  Factors  which could  materially  affect actual
results  include,  but are not  limited  to:  general  economic  conditions  and
economic  conditions in the  industrial  sector,  inventory  levels,  regulatory
compliance costs and the Company's ability to manage these costs, start-up costs
for new operations, debt reduction,  competitive influences,  risks that current
customers  will  commence  or  increase  captive  production,  risks of capacity
underutilization,  quality  issues,  availability  and  price of raw  materials,
currency and other risks  associated  with  international  trade,  the Company's
dependence on certain  major  customers,  and other risk factors and  cautionary
statements listed from time to time in the Company's periodic reports filed with
the  Securities  and  Exchange  Commission,  including,  but not limited to, the
Company's Annual Report on 10-K for the fiscal year ended December 31, 2003.

                             Financial Tables Follow

                                       4


                                    NN, Inc.
                         Condensed Statements of Income
                    (In thousands, except per share amounts)
                                   (Unaudited)
Three Months Ended Twelve Months Ended December 31, December 31, 2004 2003 2004 2003 Net Sales $78,275 $67,046 $ 304,089 $ 253,462 Cost of goods sold (exclusive of depreciation shown separately below) 63,991 52,890 240,580 195,658 Selling, general and administrative 7,445 6,050 29,755 21,700 Depreciation and amortization 4,176 3,588 16,133 13,691 Loss (gain) on disposal of fixed asset 935 (147) 964 (147) Restructuring and impairment costs 2,290 -- 2,290 2,490 -------------- ------------- -------------- ----------- Income (loss)from operations (562) 4,665 14,367 20,070 Interest expense, net 1,144 1,067 4,029 3,392 Other (income) expense (616) (172) (853) 99 -------------- ------------- -------------- ----------- Income before provision (benefit)for income taxes (1,090) 3,770 11,191 16,579 Provision (benefit) for income taxes (837) 1,096 4,089 5,726 Minority interest in consolidated subsidiary -- -- -- 675 -------------- ------------- -------------- ----------- Net income (loss) $ (253) $ 2,674 $ 7,102 $ 10,178 ============== ============= ============== =========== Diluted income (loss) per common share $(0.01) $ 0.16 $ 0.41 $ 0.62 ============== ============= ============== =========== Weighted average diluted shares 17,226 17,181 17,151 16,379
5 NN, Inc, Condensed Balance Sheets (In thousands) (Unaudited)
December 31, December 31, 2004 2003 Assets Current Assets: Cash $ 10,772 $ 4,978 Accounts receivable, net 51,597 40,864 Inventories, net 35,629 36,278 Other current assets 10,339 7,781 ----------- ---------- Total current assets 108,337 89,901 Property, plant and equipment, net 131,169 128,996 Assets held for sale -- 1,805 Goodwill, net 44,457 42,893 Other assets 5,906 4,304 ----------- ---------- Total assets $ 289,869 $ 267,899 =========== ========== Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 45,217 $ 32,867 Accrued salaries and wages 16,331 12,032 Income taxes payable 1,599 1,332 Short-term portion of long-term debt 7,160 14,725 Other liabilities 4,123 3,220 ----------- ---------- Total current liabilities $ 74,430 $ 64,176 Deferred income taxes 17,857 13,423 Long-term notes payable 67,510 69,752 Accrued Pension and other 14,932 14,080 ----------- ---------- Total liabilities $ 174,729 $ 161,431 Minority interest in consolidated subsidiaries -- -- Total stockholders' equity $ 115,140 $ 106,468 ----------- ---------- Total liabilities and stockholders' equity $ 289,869 $ 267,899 =========== ==========
6