UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): November 2, 2004
                                                         ----------------


                                    NN, INC.
               (Exact Name of Registrant as Specified in Charter)


      Delaware                           0-23486                 62-1096725
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of        (Commission            (I.R.S. Employer
   Incorporation or Organization)      File Number)       Identification Number)

              2000 Waters Edge Drive, Johnson City, Tennessee 37604
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code:            (423) 743-9151
                                                       -------------------------

                                 Not Applicable
- --------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)



Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ]  Written  communications  pursuant  to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting   material  pursuant  to  Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[ ]  Pre-commencement   communications   pursuant  to  Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement   communications   pursuant  to  Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition Furnished as Exhibit 99.1 is a copy of the earnings release of NN, Inc. for the quarter ended September 30, 2004, which was issued on November 2, 2004. Item 9.01. Financial Statements and Exhibits (c) Exhibits. The following exhibit is furnished purusant to Item 2.02, is not considered "filed" under the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any of the previous or future filings of NN, Inc. under the Securities Act of 1933, as amended, or the Exchange Act: Exhibits: Exhibit Number Description of Exhibit ------- --------------------------------------------------- 99.1 Press Release of NN, Inc. dated November 2, 2004

Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. NN, Inc. Dated: November 5, 2004 By:/s/ William C. Kelly, Jr. ------------------------------------------ William C. Kelly, Jr. Secretary, Treasurer and Chief Administrative Officer

                                                                    Exhibit 99.1

                                                                            NEWS
FINANCIAL
RELATIONS BOARD                                          RE: NN, Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604


FOR FURTHER INFORMATION:

AT THE COMPANY                                  AT FINANCIAL RELATIONS BOARD
- --------------                                  ----------------------------
Will Kelly                                    Alison Ziegler       Susan Garland
Treasurer & Manager of Investor Relations    (General info)       (Analyst info)
(423) 743-9151                                212-445-8432      212-445-8458

FOR IMMEDIATE RELEASE
November 2, 2004

                          NN, INC. REPORTS REVENUE GAIN
                          FOR THE THIRD QUARTER OF 2004

               Revises 2004 Full Year Estimated Earnings Per Share

Johnson City, Tenn.,  November 2, 2004 - NN, Inc. (Nasdaq:  NNBR) today reported
its financial  results for the third quarter and nine months ended September 30,
2004. Results include the operations of NN Netherlands  (Veenendaal) a component
manufacturing  operation in Veenendaal,  The  Netherlands  since its acquisition
from the SKF Group (SKF) on May 2, 2003. Additionally,  net income includes 100%
ownership  interest in NN  Euroball  (Euroball)  as a result of the  purchase of
SKF's 23% minority interest on May 2, 2003.

Net sales for the third quarter of 2004 were $72.9 million,  up 12.8% from $64.6
million  for the same period of 2003.  Net income for the third  quarter of 2004
totaled $2.2 million,  or $0.13 per diluted share,  compared to $3.2 million, or
$0.18 per diluted  share,  for the third  quarter of 2003.  Earnings per diluted
share in the third  quarter of 2003  included a $0.01 per diluted  share gain on
the sales of assets related to the closing of the NN Arte facility in Mexico.

Net sales for the first  nine  months  of 2004 were  $225.8  million,  up 21.1%,
compared to $186.4 million for the same period of 2003. Net income for the first
nine months of 2004 totaled $7.4 million,  or $0.43 per diluted share,  compared
to $7.5  million,  or $0.46  per  diluted  share,  for the same  period of 2003.
Earnings per diluted share in 2003 included:  an after-tax  impairment charge of
$1.7 million,  or $0.11 per diluted share,  related to the closing of NN Arte; a
non-cash,  after-tax charge of $291,000,  or $0.02 per diluted share, related to
the write-off of unamortized  loan costs  associated with the refinancing of the
former credit facility;  and a non-cash,  after tax charge of $200,000, or $0.01
per  diluted  share,  for  compensation  charges  associated  with a portion  of
employee stock options accounted for under the variable accounting method.

David L. Dyckman, Chief Financial Officer, commented, "Revenue growth of $8.3 million, or 12.8% over the third quarter of 2003 was principally attributable to increased demand, particularly in Europe and approximately $3.2 million related to the impact of currency exchange rates. While revenue growth was on target, our earnings were pressured by inventory reductions that were slightly greater than planned, continued material price inflation and Sarbanes-Oxley compliance costs. "As a percentage of net sales, cost of products sold was 78.5% in the third quarter of 2004 versus 77.8% in the third quarter of 2003. The year-over-year increase primarily resulted from the previously mentioned inventory reductions and material price inflation. These were partially offset by volume improvement leverage and cost reduction initiatives. "Selling, general and administrative expenses for the third quarter of 2004 increased $1.9 million to 9.8% as a percentage of net sales compared to 8.1% for the same period in 2003. The increase was primarily due to Sarbanes-Oxley compliance and Level 3 implementation costs." Mr. Dyckman concluded, "Our Level 3 initiatives are well underway and these efforts have positioned us well for 2005. Reductions in inventory levels, while continuing to negatively impact margins in 2004, will serve to benefit asset utilization and our return on invested capital over the long term. As of September 30, 2004, total debt minus cash was $69.5 million versus $79.5 million as of December 31, 2003, a reduction of $10.0 million. Also, we are in the process of selling our idle Walterboro, South Carolina ball manufacturing facility in an auction sale in mid November 2004. The net cash generated from the sale of this facility, which has been idle since early 2002, will be used to further reduce our outstanding debt. We continue to remain on track to reduce total debt minus cash by an estimated $13 million to $14 million for the full year." Roderick R. Baty, Chairman and Chief Executive Officer, commented, "Although the third quarter of 2004 was essentially on plan with our expectations, we continue to experience volatile steel prices and, during the quarter, we saw prices for both scrap and finished steel rise beyond what we anticipated just one quarter ago, particularly in Europe. Due to contractual obligations, there continues to be a delay in our ability to pass through these higher raw material prices to our customers. As a result, we anticipate an additional negative impact to earnings in the fourth quarter of 2004 of approximately $600,000, or $0.03 per diluted share. Looking forward to 2005, we do anticipate recovering the majority of the raw material increases we incurred in 2004 and are currently having discussions with our customers regarding the elimination of the timing delay for 2005. Additionally, consistent with our strategy of rationalizing our global manufacturing capacity, we have begun to transfer the manufacture of certain automotive products from our facility in Eltmann, Germany to our new facility in Kysucke Nove Mesto, Slovakia. As a result of the transfer of this production, we will reduce our Eltmann workforce by approximately 40% in 2005. Although the displacement of these employees is unfortunate, we feel this transfer is necessary to best serve our customers by more efficiently balancing our global capacity. This balancing will improve the efficiencies of our European facilities and will provide us further opportunities for

continued cost structure improvements. We will provide a compensation package to our affected employees that will result in the recording of an estimated after-tax severance charge of approximately $1.4 million or $0.08 per diluted share. We anticipate recording this charge in the fourth quarter of 2004." Adjusting for the aforementioned material inflation and estimated severance costs, NN currently expects earnings of $0.49 to $0.52 per diluted share for 2004, down from previous guidance of $0.60 to $0.63. This equates to estimated earnings for the fourth quarter of between $0.05 to $0.08 per diluted share. Mr. Baty concluded, "From an operations standpoint, business continues to perform as expected. Slovakia is now up and running and we anticipate shipping approximately $2.0 million of product in the fourth quarter 2004, putting us on track to reach our forecasted levels of production for the year. Additionally, construction has begun on our new Chinese facility and we are excited about the prospects for new business throughout Asia. Finally, we continue to make excellent progress in our Level 3 program with further achievements in training, helping to position us for continued quality, margin, cash flow and earnings improvements in 2005." NN, Inc. manufacturers and supplies high precision bearing components consisting of balls, rollers, seals, and retainers for leading bearing manufacturers on a global basis. In addition, the company manufactures a variety of other plastic components. NN, Inc. had sales of US $253 million in 2003. The comments by Mr. Baty regarding production schedules, forecasted demand and revenues, earnings, and costs and by Mr. Dyckman regarding certain estimated cost, debt reduction and earnings are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to be materially different from such forward-looking statements. Such factors include, among others, general economic conditions and economic conditions in the industrial sector, inventory levels, regulatory compliance costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company's dependence on certain major customers, and other risk factors and cautionary statements listed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on 10-K for the fiscal year ended December 31, 2003. (Financial Tables Follow)

NN, Inc. Condensed Statements of Income (In Thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2004 2003 2004 2003 ------------- ------------- ------------- ------------- Net sales $ 72,917 $ 64,612 $ 225,815 $ 186,415 Cost of products sold (exclusive of 57,263 50,294 176,590 142,758 depreciation shown separately below) Selling, general and administrative 7,126 5,247 22,309 15,650 Depreciation and amortization 3,999 3,602 11,918 10,103 Restructuring and impairment costs (gain) -- (224) -- 2,498 ------------- ------------- ------------- ------------- Income from operations 4,529 5,693 14,998 15,406 Interest expense, net 1,101 921 2,925 2,325 Other (income) expense (177) (38) (208) 272 ------------- ------------- ------------- ------------- Income before provision for income taxes 3,605 4,810 12,281 12,809 Provision for income taxes 1,453 1,646 4,926 4,630 Minority interest in consolidated subsidiary -- -- -- 675 ------------- ------------ ------------- ------------- Net income $ 2,152 $ 3,164 $ 7,355 $ 7,504 ============= ============ ============= ============= Diluted income per common share $ 0.13 $ 0.18 $ 0.43 $ 0.46 ============= ============= ============= ============= Weighted average diluted shares 17,135 17,167 17,142 16,194 ============= ============= ============= =============

NN, Inc. Condensed Balance Sheets (In Thousands) (Unaudited) September 30, December 31, 2004 2003 ------------------ ------------------ Assets Current Assets: Cash $ 7,773 $ 4,978 Accounts receivable, net 50,656 40,864 Inventories, net 32,292 36,278 Other current assets 6,092 6,299 ------------------- ------------------ Total current assets 96,813 88,419 Property, plant and equipment, net 125,463 128,996 Assets held for sale -- 1,805 Goodwill, net 42,544 42,893 Other assets 4,871 4,304 ------------------- ------------------ Total assets $ 269,691 $ 266,417 =================== ================== Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 37,418 $ 32,867 Accrued salaries and wages 12,106 12,032 Short-term note -- 2,000 Current portion of long-term debt 6,523 12,725 Other liabilities 6,519 3,070 ------------------- ------------------ Total current liabilities 62,566 62,694 Deferred income taxes 14,102 13,423 Long-term notes payable 70,735 69,752 Other 13,355 14,080 ------------------- ------------------ Total liabilities 160,758 159,949 Total stockholders' equity 108,933 106,468 ------------------- ------------------ Total liabilities and stockholders' equity $ 269,691 $ 266,417 =================== ==================