FORM 8-K FOR NN, INC.
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K



                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported)     July 18, 2002
                                                --------------------------------

                                    NN, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


DELAWARE                            0-23486                 62-1096725
- --------------------------------------------------------------------------------
(State or other jurisdiction      (Commission              (IRS Employer
     of incorporation)             File Number)          Identification No.)


2000 Waters Edge Drive, Johnson City, Tennessee               37604
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                   (Zip Code)



Registrant's telephone number, including area code    (423) 743-9151
                                                   -----------------------------



                                 Not applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report)





Item 5.  Other Events.

         On July 18, 2002, the Company issued a press release announcing its
second quarter earnings. A copy of the press release is attached as Exhibit 99.1
hereto and incorporated herein by reference.

Item 7.     Financial Statements and Exhibits.

         (c)      EXHIBITS.  The following exhibits are filed herewith:

         99.1     Press Release dated July 18, 2002.




                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

         Date:  July 18, 2002
                                         NN, INC.


                                         By:  /s/ William C. Kelly, Jr.
                                             ----------------------------
                                              William C. Kelly, Jr.,
                                              Treasurer, Secretary and Chief
                                              Accounting Officer


Exhibit 99.1 to Form 8-K for NN, Inc.



                                                         RE: NN Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604


FOR FURTHER INFORMATION:

AT THE COMPANY:                                  AT FRB|WEBER SHANDWICK
- ---------------                                  ------------------------------
Will Kelly                                       Kerry Thalheim   Susan Garland
Treasurer & Manager of Investor Relations        (General info)   (Analyst info)
(423) 743-9151                                   212-445-8437     212-445-8458

FOR IMMEDIATE RELEASE
July 18, 2002

                  NN, INC. REPORTS 2002 SECOND QUARTER RESULTS


Johnson City, Tenn., July 18, 2002 - NN, Inc. (Nasdaq: NNBR) today reported its
financial results for the second quarter ended June 30, 2002. Results for the
first half of 2002 reflect a full six months of the operations of Delta Rubber
Company ("Delta") acquired on February 16, 2001 in a transaction using the
purchase method of accounting.

Net sales for the second quarter of 2002 were $49.2 million, up 3.9% from $47.3
million for the same period of 2001. Net income for the second quarter of 2002
totaled $2.4 million, or $0.15 per share, compared to net income of $3.5
million, or $0.23 per share, for the second quarter of 2001. Earnings per share
of $0.23 for the second quarter of 2001 reflect an after-tax gain on insurance
proceeds from the fire in NN's Erwin, Tennessee facility in March 2000 and
goodwill amortization expenses. Excluding this gain and the goodwill
amortization, net income totaled $2.2 million, or earnings per share of $0.14,
for the second quarter of 2001.

Net sales for the first half of 2002 were $96.4 million compared to $97.6
million for the same period of 2001. Net sales in the first half of 2001 reflect
approximately 4 1/2 months of revenue contribution from Delta. Net income for
the first half of 2002 totaled $4.3 million, or $0.27 per share, compared to
$5.0 million, or $0.32 per share, for the first half of 2001. Excluding the
aforementioned gain on insurance proceeds and goodwill amortization expenses for
the first and second quarters, net income for the first half of 2001 totaled
$3.8 million, or $0.25 per share.

Effective January 1, 2002, the company adopted Statement of Financial Accounting
Standard No.142 ("SFAS 142") "Goodwill and Other Intangible Assets," which
states that goodwill and intangible assets deemed to have indefinite lives are
no longer subject to amortization, but rather are periodically evaluated for
impairment. The first half of 2001 included goodwill amortization expenses of
approximately $490,000 net of tax and



minority interest or $0.03 per share. The second quarter of 2001 included
goodwill amortization, net of tax and minority interest, of $270,000 or $0.02
per share.

David L. Dyckman, Chief Financial Officer, commented, "We are both pleased with
and encouraged by our second quarter performance as our results exceeded our
forecasts. We experienced increased revenue levels of approximately $1.8 million
or 3.9% from the same period in 2001 while earnings per share rose 9.1%, after
adjusting for the impact of the after-tax gain on insurance proceeds and the
adoption of SFAS 142. On the revenue side, we benefited from on-going program
initiatives at our bearing retainer and seal businesses. These increases were
offset by the improving, yet still soft, economic environment. Volume levels at
the domestic ball and roller division were approximately 4% below prior year
levels, while Euroball revenues remained relatively flat, despite the favorable
movement of currency exchange rates. Additionally, our earnings improvement
reflects the significant impact of the cost structure programs we initiated last
year. Further significant contributions to our earnings improvement included
reduced interest expense due to improved interest rates as well as decreased
debt levels and tax rate improvements.

"As a percentage of net sales, the gross profit margin was 26.5% in the second
quarter of 2002 versus 25.4% in the second quarter of 2001 and 24.7% in the
first quarter of this year. This improvement reflects the continuing benefit of
the initiatives to lower our cost structure last year including the
consolidation of our domestic ball and roller operations in the fourth quarter
of 2001.

"Selling, general and administrative expenses for the second quarter of 2002
increased $933,000 to 9.8% as a percentage of net sales as compared to 8.2% in
the prior year's second quarter. This increase was due primarily to three
expense categories: 1) advisory services associated with the pursuit of certain
strategic alternatives; 2) initiatives to continue the integration of the
Euroball operations; and 3) non-cash compensation charges associated with a
portion of the employee stock options. Selling, general and administrative
expenses for the first half of 2002 increased $1.4 million to 9.7% as a
percentage of net sales as compared to 8.1% in the same period of 2001. Given
the majority of these items are non-repetitive in nature and were primarily
incurred in the first two quarters, we anticipate the balance of the year to see
SG&A levels closer to 9%. Further, as a more typical economic environment
returns, SG&A levels should return to our 8.0% to 8.5% historic average."

Roderick R. Baty, Chairman and Chief Executive Officer, stated, "We are
particularly pleased with the performance of our global management team and
employees from an operating and financial perspective. Our team continues to be
successful in serving the quality and service needs of our global customers. Our
focus on cost reduction programs, balance sheet management and the maximization
of cash flows has enabled us to achieve an aggressive debt reduction of $9.7
million since the beginning of the year. At this pay down rate,we will likely
exceed our full year reduction goal of $12 million.




"Although we are cautious regarding the unpredictable nature of our current
economic environment, we are continuing to forecast an on-going modest recovery
in the domestic economy and a level European economy. Our earnings per share
guidance for the full year remains unchanged at $0.47 to $0.52. It is important
to note that this represents an increase in net income of approximately $700,000
from our previous guidance. We have assumed the completion of our previously
announced follow-on offering which would increase our outstanding shares by
2,600,000. We expect revenues for the third and fourth quarter of 2002 to be
approximately $45.0 million and $47.0 million, respectively and earnings per
share to be in the range of $0.10 to $0.11 for each quarter.

"In summary, given the current environment, we believe NN is well positioned to
achieve improving results. The successful implementation of initiatives to lower
our cost structure, combined with our unique position as an integrated supplier
of bearing components to our global customers positions us well in today's
uncertain economic environment. More importantly, these initiatives have
established a foundation for future improvements when the economy rebounds to
more normal conditions," concluded Mr. Baty.

With the exception of the historical information contained in the release, the
matters described herein contain forward-looking statements that are made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements involve a number of risks and
uncertainties that may cause actual results to be materially different from such
forward-looking statements. Such factors include, among others, general economic
conditions and economic conditions in the industrial sector, competitive
influences, risks that current customers will commence or increase captive
production, risks of capacity underutilization, quality issues, availability of
raw materials, currency and other risks associated with international trade, the
Company's dependence on certain major customers, and other risk factors and
cautionary statements listed from time to time in the Company's periodic reports
filed with the Securities and Exchange Commission, including, but not limited
to, the Company's Annual Report on 10-K for the fiscal year ended December 31,
2001.

NN, Inc. manufacturers and supplies high precision bearing components,
consisting of balls, rollers, seals and retainers, for leading bearing
manufacturers on a global basis and had sales of US $180 million in 2001.



                                    NN, Inc.
                         Condensed Statements of Income
                    (In thousands, except per share amounts)
                                   (Unaudited)

                                               Three Months Ended        Six Months Ended
                                                      June 30,                June 30,
                                                 2002        2001         2002       2001
                                              ---------    --------    ---------   --------

Net sales                                      $ 49,186    $ 47,350    $ 96,386    $ 97,577
Cost of goods sold                               36,139      35,320      71,680      73,504
                                               --------    --------    --------    --------
         Gross profit                            13,047      12,030      24,706      24,073

Selling, general and administration               4,819       3,886       9,308       7,900
Depreciation and amortization                     2,795       3,386       5,620       6,696
Restructuring and impairment costs                 --          --            78        --
                                               --------    --------    --------    --------
Income from operations                            5,433       4,758       9,700       9,477

Interest expense, net                               539       1,112       1,140       2,273
Equity in (earnings) loss of unconsolidated
affiliate                                          --            23        --           (26)
Net gain on involuntary conversion                 --        (2,542)       --        (2,542)
Other income                                       (141)       (344)       (496)       (455)
                                               --------    --------    --------    --------

Income before provision for income taxes          5,035       6,509       9,056      10,227

Provision for income taxes                        1,840       2,437       3,345       4,073

Minority interest in consolidated subsidiary        787         566       1,454       1,102
                                               --------    --------    --------    --------
Income before cumulative effect of change in      2,408       3,506       4,257       5,052
accounting principle
Cumulative effect of change in accounting
principle, net of income tax benefit of $112       --          --          --            98
                                               --------    --------    --------    --------
Net income                                     $  2,408    $  3,506    $  4,257    $  4,954
                                               ========    ========    ========    ========

Diluted Income per common share                $   0.15    $   0.23    $   0.27    $   0.32
                                               ========    ========    ========    ========




                                    NN, Inc.
                            Condensed Balance Sheets
                                 (In thousands)



                                                       June 30,  December 31,
                                                         2002       2001
                                                     (Unaudited)
                                                      ---------- ------------
Assets
Current assets:
Cash                                                  $  3,443   $  3,024
Accounts receivable, net                                31,600     24,832
Inventories, net                                        21,897     23,418
Other current assets                                     3,599      3,034
Net current deferred tax asset                           1,356      1,309
                                                      --------   --------
         Total current assets                           61,895     55,617

Property, plant and equipment, net                      84,756     82,770
Assets held for sale                                     3,628      4,348
Goodwill, net                                           40,876     39,805
Other non-current assets                                 4,683      4,862
Non-current deferred tax asset                             733        733
                                                      --------   --------
         Total assets                                 $196,571   $188,135
                                                      ========   ========

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                                      $ 19,855   $ 15,693
Accrued salaries and wages                               5,757      3,813
Income taxes payable                                     3,121      2,377
Payable to affiliates                                    1,027      1,277
Short-term portion of long term notes                    7,000      7,000
Other liabilities                                        9,430      7,576
                                                      --------   --------
         Total current liabilities                      46,190     37,736

Minority interest in consolidated subsidiaries          36,104     30,932
Deferred income taxes                                    6,651      6,499
Long-term notes payable                                 37,957     47,661
Other                                                    4,167      3,268
                                                      --------   --------
         Total liabilities                             131,069    126,096

         Total stockholders' equity                     65,502     62,039
                                                      --------   --------

         Total liabilities and stockholders' equity   $196,571   $188,135
                                                      ========   ========