Form 8-K
NN INC NASDAQ false 0000918541 0000918541 2021-03-11 2021-03-11

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): March 12, 2021 (March 11, 2021)

 

 

 

LOGO

NN, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-23486   62-1096725

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6210 Ardrey Kell Road

Charlotte, North Carolina

  28277
(Address of principal executive offices)   (Zip Code)

(980) 264-4300

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.01   NNBR   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


ITEM 2.02.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On March 11, 2021, NN, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter and year ended December 31, 2020. The full text of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”), the information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) is deemed to have been furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

ITEM 9.01.

FINANCIAL STATEMENTS AND EXHIBITS.

(d)    Exhibits.

 

Exhibit
No.

  

Description

99.1    Press Release issued by NN, Inc., dated March 11, 2021
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: March 12, 2021

 

NN, INC.
By:  

/s/ Matthew S. Heiter

Name:   Matthew S. Heiter
Title:   Senior Vice President, General Counsel
EX-99.1

Exhibit 99.1

 

 

LOGO

   LOGO

NN, Inc.

6210 Ardrey Kell Road

Charlotte, NC 28277

FOR IMMEDIATE RELEASE

NN, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2020 RESULTS

Fourth Quarter Net Sales Increased 7.5% Over Prior Year, Driving EBITDA to $16.8 million on an Adjusted Basis

Charlotte, N.C., March 11, 2021 – NN, Inc., (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the fourth quarter and full year ended December 31, 2020.

Fourth-Quarter Results

For the fourth quarter, NN posted solid improvements in sales and profitability as the Company’s core markets continued to recover from the impact of the COVID-19 pandemic. Key highlights from the quarter include:

 

   

Net sales increased $8.3 million, or 7.5%, to $119.0 million, compared to $110.7 million for the fourth quarter of 2019, driven primarily by 11.8% growth in Mobile Solutions net sales and a 0.8% increase in Power Solutions net sales.

 

   

GAAP operating loss was reduced by 90.4% to $1.0 million from an operating loss of $10.1 million in the fourth quarter of 2019, driven by higher sales volume, improved gross margin, and lower SG&A expenses.

 

   

Net loss from continuing operations increased to $15.5 million from a loss from continuing operations of $9.9 million in the fourth quarter of 2019, due mainly to the discontinuation of hedge accounting related to an interest rate swap subsequent to the prepayment of debt, resulting in an unrealized loss of $14.8 million within the quarter.

 

   

Net income on a GAAP basis for the fourth quarter of 2020 was $147.4 million, or $3.41 per diluted share, compared to net loss on a GAAP basis of $14.1 million, or ($0.35) per diluted share, in the fourth quarter of 2019. Net income for the fourth quarter of 2020 included the gain on sale of the Life Sciences business, which was included in results from discontinued operations.

 

   

On an adjusted basis, net income for the fourth quarter was $7.0 million, or $0.17 per diluted share, compared to an adjusted net loss of $0.9 million, or ($0.02) per diluted share, for the same period in 2019. Adjusted EBITDA for the fourth quarter of 2020 was $16.8 million, or 14.2% of sales, versus $11.8 million, or 10.6% of sales, for the same period in 2019.

NN, Inc. President and CEO Warren Veltman said, “We made strong progress in the fourth quarter toward driving improved operating results, which was enabled in part by the continued recovery in customer demand across our end markets, as we saw sequential increases in activity from the pandemic-related lows in the second quarter. To finish the year, we posted both sequential and year-over-year growth in revenues and solid improvements in profitability on an adjusted basis, which highlight the strong potential of our business.”

 

1


Mobile Solutions

Net sales for the fourth quarter of 2020 were $75.1 million, compared to $67.2 million in the fourth quarter of 2019, an increase of 11.8%, or $7.9 million. The increase in sales was the result of increased volumes driven by the ongoing recovery from the COVID-19 pandemic as well as the prior year fourth quarter being impacted by a GM strike that did not repeat in the fourth quarter of 2020. GAAP income from operations for the fourth quarter of 2020 was $4.6 million, compared to loss from operations of $0.6 million in the fourth quarter of 2019. Adjusted income from operations for the fourth quarter of 2020 was $6.8 million, compared to $1.5 million of adjusted income from operations in the fourth quarter of 2019. The improvements in both GAAP and adjusted income from operations were primarily due to the increase in net sales, improved efficiencies, and cost controls.

Power Solutions

Net sales for the fourth quarter of 2020 were $44.0 million, compared to $43.6 million in the fourth quarter of 2019, an increase of $0.4 million, or 0.8%. The increase in sales was driven by an increase in precious metal pricing, partially offset by lower overall demand due to the impact of COVID-19 on our customer’s volumes. GAAP income from operations for the fourth quarter of 2020 was $1.8 million, compared to income from operations of $1.0 million in the fourth quarter of 2019. Adjusted income from operations for the quarter was $5.1 million, compared to $5.8 million in the fourth quarter of 2019. The reduction in adjusted income from operations was due primarily to the impact of the precious metals commodity price increases (gold and silver), which are passed through at a lower margin along with lower customer volume due to COVID-19.

Full-Year Results

Tom DeByle, NN Senior Vice President and CFO, commented, “By almost any measure, 2020 was a noteworthy year for our company. We worked to overcome the adverse impact of the COVID-19 pandemic while making significant progress on our business transformation. Throughout the year, we executed on our initiatives to conserve cash and improve our operating performance. By far, the largest accomplishment during the year was the sale of our Life Sciences Group for $825 million, including a potential $70 million earnout based on 2022 performance. The cash received from the sale was used to significantly reduce our debt levels and provide a stronger foundation upon which we will build our Mobile and Power Solutions businesses where we see a great potential for long-term growth and profitability.”

Key highlights from the year include:

 

   

Net sales decreased $62.0 million, or 12.7%, to $427.5 million, compared to $489.5 million for 2019, resulting in a 13.9% decrease in Mobile Solutions net sales and a 10.8% decrease in Power Solutions net sales.

 

   

GAAP operating loss was $117.5 million, compared with an operating loss of $17.6 million in 2019, impacted by a non-cash goodwill impairment of $92.9 million.

 

   

Net loss from continuing operations increased to $139.5 million from a loss from continuing operations of $30.7 million in 2019, due mainly to the impact of lower sales volumes, as well as the goodwill impairment and one-time interest rate swap charge.

 

   

Net loss on a GAAP basis was $100.6 million, or ($2.68) per diluted share, compared to net loss on a GAAP basis of $46.7 million, or ($1.13) per diluted share, in 2019. The net loss for 2020 included the gain on sale of the Life Sciences business, which was included in results from discontinued operations.

 

2


   

On an adjusted basis, net loss for 2020 was $7.0 million, or ($0.16) per diluted share, compared to adjusted net income of $8.0 million, or $0.19 per diluted share, for 2019. Adjusted EBITDA for 2020 was $46.5 million, or 10.9% of sales, versus $56.4 million, or 11.5% of sales, for 2019.

Veltman concluded, “We made significant progress in 2020, and we are optimistic for continued success in 2021, based on the momentum in our core markets. Today, NN is a company with strong operating performance, based on unique core technical competencies, addressing exciting, and technologically transformational industries. While COVID-19 and chip shortage uncertainties prevent us from implementing formal guidance for the coming year, we are expecting a return to pre-pandemic volumes in both of our businesses and improved adjusted EBITDA, based on the cost improvement initiatives completed over the past year. We have seen increased volume during the first two months of 2021 and are optimistic that we can continue the operational momentum in the coming year.”

Conference Call

NN will discuss its results during its quarterly investor conference call on March 12, 2021, at 9:00 a.m. ET. The call and supplemental presentation may be accessed via NN’s website, www.nninc.com. The conference call can also be accessed by dialing 1-877-317-6789 or 1-412-317-6789, Conference ID: 10152502. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call until March 26, 2021.

NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), and adjusted net income per diluted share. Each of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), and adjusted net income per diluted share provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business.

The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share to the U.S. GAAP financial measures of income from operations, net income (loss), and net income (loss) per diluted share.

About NN, Inc.

NN, Inc., a diversified industrial company, combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has 32 facilities in North America, Europe, South America, and China.

Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “assumptions”, “target”, “guidance”, “outlook”, “plans”, “projection”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “potential” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, the impacts of the coronavirus (COVID-19) pandemic on the Company’s financial condition, business operations and liquidity, inventory levels, regulatory compliance costs and the Company’s ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company’s dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly,

 

3


statements made herein and elsewhere regarding pending and completed transactions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Company’s future business and operations and the ability of the Company to successfully integrate recently acquired businesses.

For additional information concerning such risk factors and cautionary statements, please see the section titled “Risk Factors” in the Company’s periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2020, and, when filed, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.

FOR FURTHER INFORMATION:

Jeff Tryka, CFA

Investor Relations Contact

jtryka@lambert.com

(616) 258-5766

Financial Tables Follow

 

4


NN, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
(in thousands, except per share data)    2020     2019     2020     2019  

Net sales

   $ 119,028       110,676     $ 427,534     $ 489,514  

Cost of sales (exclusive of depreciation and amortization shown separately below)

     93,982       91,816       343,594       392,482  

Selling, general and administrative expense

     13,877       15,901       58,055       68,895  

Depreciation and amortization

     11,561       11,344       45,680       44,896  

Restructuring and integration expense, net

     —         —         —         (12

Goodwill impairment

     —         —         92,942       —    

Other operating expense, net

     582       1,751       4,720       846  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (974     (10,136     (117,457     (17,593

Interest expense

     1,862       4,201       18,898       13,030  

Loss on extinguishment of debt and write-off of debt issuance costs

     —         232       144       540  

Derivative payments on interest rate swap

     4,133       —         4,133       —    

Loss on interest rate swap

     11,669       —         11,669       —    

Other expense (income), net

     (280     99       (213     962  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before benefit (provision) for income taxes and share of net income from joint venture

     (18,358     (14,668     (152,088     (32,125

Benefit (provision) for income taxes

     1,037       3,389       8,972       (305

Share of net income from joint venture

     1,834       1,336       3,626       1,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

   $ (15,487   $ (9,943   $ (139,490   $ (30,749

Income (loss) from discontinued operations, net of tax

     162,864       (4,142     38,898       (15,992
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 147,377     $ (14,085   $ (100,592   $ (46,741
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

        

Reclassification adjustment for discontinued operations

     5,961       —         5,961       —    

Foreign currency translation gain (loss)

     4,953       7,509       (1,683     (3,845

Interest rate swap:

        

Change in fair value, net of tax

     —         1,520       (12,443     (10,479

Reclassification adjustment for losses included in net loss, net of tax

     12,149       846       18,987       1,084  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ 23,063     $ 9,875     $ 10,822     $ (13,240
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 170,440     $ (4,210   $ (89,770   $ (59,981
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net loss per common share:

        

Loss from continuing operations per common share

   $ (0.44   $ (0.25   $ (3.60   $ (0.75

Income (loss) from discontinued operations per common share

   $ 3.85     $ (0.10   $ 0.92     $ (0.38

Net income (loss) per common share

   $ 3.41     $ (0.35   $ (2.68   $ (1.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     42,285       42,078       42,199       42,030  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net loss per common share:

        

Loss from continuing operations per common share

   $ (0.44   $ (0.25   $ (3.60   $ (0.75

Income (loss) from discontinued operations per common share

   $ 3.85     $ (0.10   $ 0.92     $ (0.38

Net income (loss) per common share

   $ 3.41     $ (0.35   $ (2.68   $ (1.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     42,285       42,078       42,199       42,030  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


NN, Inc.

Consolidated Balance Sheets

(Unaudited)

 

(in thousands)   

December 31,
2020

   

December 31,
2019

 

Assets

    

Current assets:

    

Cash and cash equivalents

     48,138       17,911  

Accounts receivable, net

     84,615       83,240  

Inventories

     62,517       67,078  

Income tax receivable

     8,800       5,973  

Current assets of discontinued operations

     —         117,000  

Other current assets

     11,148       11,778  
  

 

 

   

 

 

 

Total current assets

     215,218       302,980  

Property, plant and equipment, net

     223,690       255,977  

Operating lease right-of-use assets

     50,264       45,452  

Goodwill

     —         94,779  

Intangible assets, net

     103,065       117,413  

Investment in joint venture

     26,983       21,755  

Non-current assets held for sale

     —         695,054  

Other non-current assets

     5,742       8,574  
  

 

 

   

 

 

 

Total assets

     624,962       1,541,984  
  

 

 

   

 

 

 

Liabilities, Preferred Stock, and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

     37,435       40,973  

Accrued salaries, wages and benefits

     21,296       15,584  

Income tax payable

     3,557       684  

Current maturities of long-term debt

     4,885       19,106  

Current portion of operating lease liabilities

     4,797       4,288  

Current liabilities of discontinued operations

     —         41,546  

Other current liabilities

     31,261       17,300  
  

 

 

   

 

 

 

Total current liabilities

     103,231       139,481  

Deferred tax liabilities

     11,178       24,461  

Non-current income tax payable

     —         1,272  

Long-term debt, net of current portion

     79,025       757,250  

Operating lease liabilities, net of current portion

     55,053       48,575  

Non-current liabilities of discontinued operations

     —         84,199  

Other non-current liabilities

     17,237       40,457  
  

 

 

   

 

 

 

Total liabilities

     265,724       1,095,695  

Commitments and contingencies

    

Series B convertible preferred stock - $0.01 par value per share, 100 shares authorized, 100 shares issued and outstanding at December 31, 2019, and December 31, 2020

     105,086       93,012  

Stockholders’ equity:

    

Common stock - $0.01 par value per share, 90,000 shares authorized, 42,313 and 42,686 shares issued and outstanding at December 31, 2019, and December 31, 2020, respectively

     427       423  

Additional paid-in capital

     493,332       501,615  

Warrants

     —         1,076  

Accumulated deficit

     (205,875     (105,283

Accumulated other comprehensive loss

     (33,732     (44,554
  

 

 

   

 

 

 

Total stockholders’ equity

     254,152       353,277  
  

 

 

   

 

 

 

Total liabilities, preferred stock, and stockholders’ equity

     624,962       1,541,984  
  

 

 

   

 

 

 

 

6


NN, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Twelve Months Ended
December 31,
 
(in thousands)    2020     2019  

Cash flows from operating activities

    

Net loss

     (100,592     (46,741

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization of continuing operations

     45,680       44,896  

Depreciation and amortization of discontinued operations

     35,731       46,950  

Amortization of debt issuance costs

     15,692       4,789  

Goodwill impairment of continuing operations

     92,942       —    

Goodwill impairment of discontinued operations

     146,757       —    

Other impairments

     4,148       643  

Loss on extinguishment of debt and write-off of debt issuance costs

     1,532       3,293  

Total derivative loss (gain), net of cash settlements

     15,802       —    

Share of net income from joint venture, net of cash dividends received

     (3,626     (1,681

Gain on disposal of discontinued operations, net of tax and cost to sell

     (233,824     —    

Compensation expense from issuance of share-based awards

     4,226       2,822  

Deferred income taxes

     (21,697     (3,142

Other

     (4,730     3,169  

Changes in operating assets and liabilities:

    

Accounts receivable

     10,831       1,265  

Inventories

     5,114       1,426  

Accounts payable

     (8,606     (7,900

Income taxes receivable and payable, net

     (633     (5,292

Other

     10,802       4,711  
  

 

 

   

 

 

 

Net cash provided by operating activities

     15,549       49,208  

Cash flows from investing activities

    

Acquisition of property, plant and equipment

     (23,773     (54,003

Proceeds from liquidation of short-term investment

     —         8,000  

Proceeds from sale of property, plant, and equipment

     3,317       7,287  

Proceeds from sale of business, net of cash sold

     743,178       —    

Cash settlements of interest rate swap

     (4,133     —    

Other

     695       (711
  

 

 

   

 

 

 

Net cash used in investing activities

     719,284       (39,427

Cash flows from financing activities

    

Cash paid for debt issuance costs

     (661     (11,336

Dividends paid

     —         (8,879

Proceeds from issuance of preferred stock

     —         95,741  

Proceeds from long-term debt

     66,195       54,209  

Repayments of long-term debt

     (776,331     (108,157

Proceeds from (repayments of) short-term debt, net

     (924     (12,564

Other

     (3,133     (3,715
  

 

 

   

 

 

 

Net cash provided by financing activities

     (714,854     5,299  

Effect of exchange rate changes on cash flows

     (3,544     (1,365

Net change in cash and cash equivalents

     16,435       13,715  

Cash and cash equivalents at beginning of period (1)

     31,703       17,988  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period (1)

     48,138       31,703  
  

 

 

   

 

 

 

 

(1)

Cash and cash equivalents include $13.8 million and $10.2 million of cash and cash equivalents that were included in current assets of discontinued operations as of December 31, 2019 and December 31, 2018, respectively.

 

7


Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations

 

$000s   Three Months Ended
December 31,
 
NN, Inc. Consolidated   2020     2019  

GAAP income (loss) from operations

  $ (974   $ (10,136

Acquisition and transition expense*

    3,694       8,306  

Amortization of intangibles

    3,587       3,587  

Impairments (Goodwill and fixed assets)

    1,019       244  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 7,326     $ 2,002  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    6.2     1.8

GAAP net sales

  $ 119,028     $ 110,676  
$000s   Three Months Ended
December 31,
 
Power Solutions   2020     2019  

GAAP income (loss) from operations

  $ 1,754     $ 1,024  

Acquisition and transition expense

    592       1,823  

Amortization of intangibles

    2,748       2,748  

Impairments (Goodwill and fixed assets)

    —         244  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 5,095     $ 5,839  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    11.6     13.4

GAAP net sales

  $ 43,962     $ 43,620  
$000s   Three Months Ended
December 31,
 
Mobile Solutions   2020     2019  

GAAP income (loss) from operations

  $ 4,603     $ (564

Acquisition and transition expense

    359       1,177  

Amortization of intangibles

    838       838  

Impairments (Goodwill and fixed assets)

    1,019       —    
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 6,819     $ 1,451  
 

 

 

   

 

 

 

Share of net income from joint venture

    1,835       1,336  

Impairment of joint venture

    —         —    
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations with JV

  $ 8,654     $ 2,788  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    11.5     4.2

GAAP net sales

  $ 75,068     $ 67,159  
$000s   Three Months Ended
December 31,
 
Elimination   2020     2019  

GAAP net sales

  $ (2   $ (103
 

 

(1)

Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations/ GAAP net sales    

*

2020 Includes Capacity & Capabilities Dev - $0.6 / Prof Fees - $0.5 / Integration & Transformation - $2.6 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Inventory Step-Up - $0.0

*

2019 Includes Capacity & Capabilities Dev - $1.6 / Prof Fees - $2.7 / Integration & Transformation - $4.0 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Inventory Step-Up - $0.0

 

8


Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations

 

$000s   Twelve Months Ended
December 31,
 
NN, Inc. Consolidated   2020     2019  

GAAP income (loss) from operations

  $ (117,457   $ (17,593

Restructuring and integration expense

    —         (12

Acquisition and transition expense*

    16,939       24,070  

Amortization of intangibles

    14,347       14,473  

Impairments (Goodwill and fixed assets)

    93,968       644  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 7,797     $ 21,581  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    1.8     4.4

GAAP net sales

    427,534     $ 489,514  
$000s   Twelve Months Ended
December 31,
 
Power Solutions   2020     2019  

GAAP income (loss) from operations

  $ (85,983   $ 13,881  

Restructuring and integration expense

    —         —    

Acquisition and transition expense

    4,235       7,724  

Amortization of intangibles

    10,994       10,994  

Impairments (Goodwill and fixed assets)

    92,948       244  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 22,195     $ 32,844  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    13.0     17.1

GAAP net sales

  $ 171,269     $ 192,100  
$000s   Twelve Months Ended
December 31,
 
Mobile Solutions   2020     2019  

GAAP income (loss) from operations

  $ 5,228     $ 9,553  

Restructuring and integration expense

    —         (12

Acquisition and transition expense

    1,594       4,885  

Amortization of intangibles

    3,353       3,479  

Impairments (Goodwill and fixed assets)

    1,019       —    
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 11,195     $ 17,904  
 

 

 

   

 

 

 

Share of net income from joint venture

    3,626       1,681  

Impairment of joint venture

    —         —    
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations with JV

  $ 14,821     $ 19,586  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    5.8     6.6

GAAP net sales

  $ 256,360     $ 297,749  
$000s   Twelve Months Ended
December 31,
 
Elimination   2020     2019  

GAAP net sales

  $ (95   $ (334
 

 

(1)

Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations/ GAAP net sales    

*

2020 Includes Capacity & Capabilities Dev - $2.4 / Prof Fees - $3.2 / Integration & Transformation - $7.5 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Inventory Step-Up - $3.9

*

2019 Includes Capacity & Capabilities Dev - $7.4 / Prof Fees - $4.5 / Integration & Transformation - $11.8 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Inventory Step-Up - $0.4

 

9


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

 

     Three Months Ended
December 31,
 
$000s    2020     2019  

GAAP net income (loss)

   $ 147,377     $ (14,085

Provision (benefit) for income taxes

     (1,037     (3,389

Interest expense

     1,862       4,201  

Write-off of unamortized debt issuance cost

     —         232  

Interest rate swap payments and change in fair value

     15,802       —    

Change in fair value of preferred stock derivatives and warrants

     (339     —    

Depreciation and amortization

     11,561       11,344  

Acquisition and transition expense

     3,694       8,124  

Non-cash stock compensation

     56       874  

Non-cash foreign exchange (gain) loss on inter-company loans

     (535     (169

Costs related to divested businesses

     247       260  

(Income) loss from discontinued operations

     (162,864     4,142  

Impairments (Goodwill and fixed assets)

     1,019       244  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA (b)

   $ 16,845     $ 11,779  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA margin (2)

     14.2     10.6

GAAP net sales

   $ 119,028     $ 110,676  

 

(2)

Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales

 

10


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

 

     Twelve Months Ended
December 31,
 
$000s    2020     2019  

GAAP net income (loss)

   $ (100,592   $ (46,741

Provision (benefit) for income taxes

     (8,972     305  

Interest expense

     18,898       13,030  

Write-off of unamortized debt issuance cost

     144       540  

Interest rate swap payments and change in fair value

     15,802       —    

Change in fair value of preferred stock derivatives and warrants

     (499     —    

Depreciation and amortization

     45,680       44,896  

Acquisition and transition expense

     16,850       23,285  

Non-cash stock compensation

     3,581       3,492  

Non-cash foreign exchange (gain) loss on inter-company loans

     274       45  

Restructuring and integration expense

     —         (12

Costs related to divested businesses

     247       960  

(Income) loss from discontinued operations

     (38,898     15,992  

Impairments (Goodwill and fixed assets)

     93,968       644  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA (b)

   $ 46,483     $ 56,437  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA margin (2)

     10.9     11.5

GAAP net sales

   $ 427,534     $ 489,514  

 

(2)

Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales    

 

11


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share

 

     Three Months Ended
December 31,
 
$000s    2020      2019  

GAAP net income (loss)

   $ 147,377      $ (14,085)  

Pre-tax acquisition and transition expense

     3,694        8,306  

Pre-tax foreign exchange (gain) loss on inter-company loans

     (535)        (169)  

Pre-tax write-off of unamortized debt issuance costs

     —          232  

Pre-tax change in fair value of preferred stock derivatives and warrants

     (339)        —    

Pre-tax amortization of intangibles and deferred financing costs

     4,000        3,951  

Pre-tax interest rate swap payments and change in fair value

     15,802        —    

Pre-tax impairments of fixed asset costs

     1,019        244  

Pre-tax costs related to divested businesses

     247        260  

Tax effect of adjustments reflected above (c)

     (5,020)        (2,592)  

Non-GAAP discrete tax adjustments

     3,628        (1,221)  

(Income) loss from discontinued operations

     (162,864)        4,142  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) (d)

   $ 7,011      $ (931)  
  

 

 

    

 

 

 
     Three Months Ended
December 31,
 
Amounts per share, diluted    2020      2019  

GAAP net income (loss) per diluted share

   $ 3.41      $ (0.35)  

Pre-tax acquisition and transition expense

     0.09        0.20  

Pre-tax foreign exchange (gain) loss on inter-company loans

     (0.01)        (0.00)  

Pre-tax write-off of unamortized debt issuance costs

     —          0.01  

Pre-tax change in fair value of preferred stock derivatives and warrants

     (0.01)        —    

Pre-tax amortization of intangibles and deferred financing costs

     0.09        0.09  

Pre-tax interest rate swap payments and change in fair value

     0.37        —    

Pre-tax impairments of fixed asset costs

     0.02        0.01  

Pre-tax costs related to divested businesses

     0.01        0.01  

Tax effect of adjustments reflected above (c)

     (0.12)        (0.06)  

Non-GAAP discrete tax adjustments

     0.09        (0.03)  

(Income) loss from discontinued operations

     (3.85)        0.10  

Preferred stock cumulative dividends and deemed dividends

   $ 0.08        0.02  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) per diluted share (d)

   $ 0.17      $ (0.02)  
  

 

 

    

 

 

 

Weighted average shares outstanding, diluted

     42,285        42,078  

 

12


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share

 

     Twelve Months Ended
December 31,
 
$000s    2020      2019  

GAAP net income (loss)

   $ (100,592)      $ (46,741)  

Pre-tax acquisition and transition expense

     16,939        24,070  

Pre-tax foreign exchange (gain) loss on inter-company loans

     274        45  

Pre-tax restructuring and integration expense

     —          (12)  

Pre-tax write-off of unamortized debt issuance costs

     144        540  

Pre-tax change in fair value of preferred stock derivatives and warrants

     (499)        —    

Pre-tax amortization of intangibles and deferred financing costs

     16,056        15,897  

Pre-tax interest rate swap payments and change in fair value

     15,802        —    

Pre-tax impairments of fixed asset costs

     1,026        644  

Pre-tax costs related to divested businesses

     247        960  

Tax effect of adjustments reflected above (c)

     (10,432)        (8,155)  

Non-GAAP discrete tax adjustments

     31        4,779  

Impairments (Goodwill)

     92,942        —    

(Income) loss from discontinued operations

     (38,898)        15,992  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) (d)

   $ (6,962)      $ 8,020  
  

 

 

    

 

 

 
     Twelve Months Ended
December 31,
 
Amounts per share, diluted    2020      2019  

GAAP net income (loss) per diluted share

   $ (2.68)      $ (1.13)  

Pre-tax acquisition and transition expense

     0.40        0.57  

Pre-tax foreign exchange (gain) loss on inter-company loans

     0.01        0.00  

Pre-tax restructuring and integration expense

     —          (0.00)  

Pre-tax write-off of unamortized debt issuance costs

     0.00        0.01  

Pre-tax change in fair value of preferred stock derivatives and warrants

     (0.01)        —    

Pre-tax amortization of intangibles and deferred financing costs

     0.38        0.38  

Pre-tax interest rate swap payments and change in fair value

     0.37        —    

Pre-tax impairments of fixed asset costs

     0.02        0.02  

Pre-tax costs related to divested businesses

     0.01        0.02  

Tax effect of adjustments reflected above (c)

     (0.25)        (0.19)  

Non-GAAP discrete tax adjustments

     0.00        0.11  

Impairments (Goodwill)

     2.20        —    

(Income) loss from discontinued operations

     (0.92)        0.38  

Preferred stock cumulative dividends and deemed dividends

     0.29        0.02  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) per diluted share (d)

   $ (0.16)      $ 0.19  
  

 

 

    

 

 

 

Weighted average shares outstanding, diluted

     42,199        42,030  

 

13


The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past five years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management’s control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.

The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies may calculate such financial results differently. The Company’s non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.

(a) Non-GAAP Adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.

(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, interest rate swap payments and change in fair value, change in fair value of preferred stock derivatives and warrants, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, costs related to divested businesses and litigation settlements, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.

(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of charges related to acquisition and transition costs, foreign exchange gain (loss) on inter-company loans, restructuring and integration charges, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, non-cash impairment charges, interest rate swap payments and change in fair value, change in fair value of preferred stock derivatives and warrants, costs related to divested businesses and litigation settlements, and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

 

14