UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 6, 2020
NN, INC.
(Exact name of registrant as specified in its charter)
Delaware | 000-23486 | 62-1096725 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
6210 Ardrey Kell Road Charlotte, North Carolina |
28277 | |||
(Address of principal executive offices) | (Zip Code) |
(980) 264-4300
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol |
Name of each exchange on which registered | ||
Common Stock, par value $0.01 | NNBR | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company. ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
On August 6, 2020, NN, Inc. (the Company) issued a press release announcing the Companys financial results for the quarter ended June 30, 2020. The full text of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.
Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the SEC), the information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) is deemed to have been furnished and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits.
Exhibit No. |
Description | |
99.1 | Press Release issued by NN, Inc., dated August 6, 2020 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 6, 2020
NN, INC. | ||
By: | /s/ Matthew S. Heiter | |
Name: | Matthew S. Heiter | |
Title: | Senior Vice President, General Counsel |
Exhibit 99.1
RE: NN, Inc.
6210 Ardrey Kell Road
Charlotte, NC 28277
FOR FURTHER INFORMATION:
AT ABERNATHY MACGREGOR
Claire Walsh
(General info)
(212) 371-5999
FOR IMMEDIATE RELEASE
August 6, 2020
NN, INC. REPORTS SECOND QUARTER 2020 RESULTS
Free cash flow improved by $9.1 million compared to prior year
Amended debt agreement enhances financial flexibility
Charlotte, N.C., August 6, 2020 NN, Inc., (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the second quarter ended June 30, 2020.
GAAP Results
Net sales for the second quarter of 2020 decreased $71.2 million, or 32.1%, to $150.4 million, compared to $221.7 million for the second quarter of 2019, driven by a decline in organic volume of $69.9 million, as a result of lower demand due to the COVID-19 pandemic within the orthopaedic, global automotive, electrical products, and oil and gas end markets, along with unfavorable foreign exchange effects of $1.3 million.
On a GAAP basis, loss from operations for the second quarter of 2020 was $8.2 million, compared to income from operations of $7.5 million for the same period in 2019. In the second quarter of 2020, the loss from operations was primarily driven by the above-referenced sales volume decline, which was partially offset by cost reduction initiatives that resulted in lower personnel and travel costs.
Net loss on a GAAP basis for the second quarter of 2020 was $21.7 million, compared to net loss on a GAAP basis of $7.3 million in the second quarter of 2019.
On a GAAP basis, income from operations for second quarter 2020 in the Life Sciences segment was $4.3 million, compared to income from operations of $9.3 million for the same period in 2019.
On a GAAP basis, loss from operations for second quarter 2020 in the Mobile Solutions segment was $4.6 million, compared to income from operations of $3.5 million for the same period in 2019.
1
On a GAAP basis, income from operations for second quarter 2020 in the Power Solutions segment was $1.5 million, compared to income from operations of $5.7 million for the same period in 2019.
Adjusted Results
Adjusted income from operations for the second quarter of 2020 was $8.0 million, compared to $27.3 million for the same period in 2019. Adjusted EBITDA for the second quarter of 2020 was $22.9 million, or 15.3% of sales, versus $39.3 million, or 17.7% of sales, for the same period in 2019. Adjusted net loss was $4.8 million, or $0.11 per diluted share, compared to adjusted net income of $10.0 million, or $0.24 per diluted share, for the same period in 2019. Free cash flow improved significantly by $9.1 million and net debt decreased by $94.3 million when compared to the same period in 2019.
Warren Veltman, President and Chief Executive Officer, said, As expected, our second quarter was significantly impacted across the globe due to the COVID-19 pandemic. In light of these unprecedented challenges, we ramped up cost savings measures that were initially implemented in the fall to best align our cost structure to the current environment and preserve cash. These initiatives along with reductions in working capital have resulted in increased cash flow of $9.1 million year over year and positive cash flow year to date. We also recently amended our credit facility and obtained covenant relief for the second and third quarter, which provides us with near-term enhanced financial flexibility to manage through the impact of the pandemic through the end of the year. As we move into the second half of the year, we will continue to be disciplined in managing our working capital and look for additional ways to save costs and improve our liquidity.
Mr. Veltman continued: I am proud of our team for their outstanding efforts in the face of enormous challenges. Our top priorities for the second quarter were to keep our employees safe and satisfy all our customer requirements, and we accomplished this through implementing increased cleaning and safety practices in our facilities. The health and safety of our employees will continue to be our priority as we navigate the COVID-19 pandemic in the second half of the year.
Life Sciences
Net sales for the second quarter of 2020 were $72.4 million, compared to $91.3 million in the second quarter of 2019, a decrease of 20.7% or $18.9 million. Adjusted income from operations for the second quarter of 2020 was $13.9 million, compared to $20.4 million in the second quarter of 2019. Lost variable margin on lower sales and higher depreciation expense attributable to the capital investments made during 2019 to support expected business growth contributed to the decrease in adjusted income from operations. These unfavorable impacts were partially offset by savings from continuous improvement initiatives and overall reductions in manufacturing and SG&A costs resulting from significant cost savings initiatives implemented to respond to the unfavorable impacts of the COVID-19 pandemic.
Mobile Solutions
Net sales for the second quarter of 2020 were $41.0 million, compared to $79.4 million in the second quarter of 2019, a decrease of 48.3% or $38.4 million. Adjusted loss from operations for the second quarter of 2020 was $3.4 million, compared to $5.6 million of adjusted operating income in the second quarter of 2019. The reduction in adjusted operating income was due to lost variable margin on the sales volume decline, which was partially offset by fixed cost reduction actions taken in response to the decline in sales volume.
2
Power Solutions
Net sales for the second quarter of 2020 were $37.5 million, compared to $51.4 million in the second quarter of 2019, a decrease of $13.9 million or 27.0%. Adjusted income from operations for the quarter was $4.7 million, compared to $10.1 million in the second quarter of 2019. The reduction in adjusted operating income was due to lost variable margin on the sales volume decline, which was partially offset by fixed cost reduction actions taken in response to the decline in sales volume.
Conference Call
NN will discuss its results during its quarterly investor conference call on August 7, 2020 at 9:00 a.m. ET. The call and supplemental presentation may be accessed via NNs website, www.nninc.com. The conference call can also be accessed by dialing 1-888-220-8474 or 1-323-794-2591 Conference ID: 7729601. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 30 days.
NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share and free cash flow provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business. Net debt is defined as debt and finance leases less cash.
The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow to the U.S. GAAP financial measures of income from operations, net income (loss), net income (loss) per diluted share and net cash provided by (used in) operating activities.
About NN, Inc.
NN, Inc., a diversified industrial company, combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has 48 facilities in North America, Europe, South America, and China.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as assumptions, target, guidance, outlook, plans, projection, may, will, would, expect, intend, estimate, anticipate, believe, potential or continue (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, the impacts of the coronavirus (COVID-19) pandemic on the Companys financial condition, business operations and liquidity, inventory levels, regulatory compliance costs and the Companys ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Companys dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding pending and completed transactions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Companys future business and operations and the ability of the Company to successfully integrate recently acquired businesses.
3
For additional information concerning such risk factors and cautionary statements, please see the section titled Risk Factors in the Companys periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and when filed, the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2020. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.
Financial Tables Follow
NN, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Net sales |
$ | 150,420 | $ | 221,666 | $ | 350,165 | $ | 434,922 | ||||||||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
115,389 | 164,099 | 267,630 | 326,286 | ||||||||||||
Selling, general and administrative expense |
20,991 | 26,743 | 45,815 | 54,868 | ||||||||||||
Depreciation and amortization |
23,201 | 22,924 | 46,385 | 46,349 | ||||||||||||
Restructuring and integration expense, net |
| | | (12 | ) | |||||||||||
Goodwill impairment |
| | 239,699 | | ||||||||||||
Other operating (income) expense, net |
(955 | ) | 388 | 4,174 | 236 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
(8,206 | ) | 7,512 | (253,538 | ) | 7,195 | ||||||||||
Interest expense |
18,696 | 13,958 | 35,773 | 27,759 | ||||||||||||
Loss on extinguishment of debt and write-off of debt issuance costs |
| | | 2,699 | ||||||||||||
Other (income) expense, net |
(881 | ) | 57 | 239 | 786 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before benefit (provision) for income taxes and share of net income (loss) from joint venture |
(26,021 | ) | (6,503 | ) | (289,550 | ) | (24,049 | ) | ||||||||
Benefit (provision) for income taxes |
3,346 | (577 | ) | 18,955 | (2,818 | ) | ||||||||||
Share of net income (loss) from joint venture |
927 | (203 | ) | 656 | 66 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (21,748 | ) | $ | (7,283 | ) | $ | (269,939 | ) | $ | (26,801 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive gain (loss): |
||||||||||||||||
Foreign currency translation gain (loss) |
994 | (1,497 | ) | (13,348 | ) | (176 | ) | |||||||||
Interest rate swap: |
||||||||||||||||
Change in fair value of interest rate swap, net of tax |
(1,255 | ) | (6,962 | ) | (12,464 | ) | (10,818 | ) | ||||||||
Less: reclassification adjustment for losses included in net loss, net of tax |
2,638 | | 3,690 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
$ | 2,377 | $ | (8,459 | ) | $ | (22,122 | ) | $ | (10,994 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss |
$ | (19,371 | ) | $ | (15,742 | ) | $ | (292,061 | ) | $ | (37,795 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Basic net loss per common share: |
||||||||||||||||
Net loss per common share |
$ | (0.59 | ) | $ | (0.17 | ) | $ | (6.55 | ) | $ | (0.64 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
42,197 | 42,028 | 42,154 | 42,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted net loss per common share: |
||||||||||||||||
Net loss per common share |
$ | (0.59 | ) | $ | (0.17 | ) | $ | (6.55 | ) | $ | (0.64 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
42,197 | 42,028 | 42,154 | 42,000 | ||||||||||||
|
|
|
|
|
|
|
|
4
NN, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands) | June 30, 2020 |
December 31, 2019 |
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 82,695 | $ | 31,703 | ||||
Accounts receivable, net |
105,661 | 131,558 | ||||||
Inventories |
121,031 | 118,722 | ||||||
Income tax receivable |
17,458 | 5,973 | ||||||
Other current assets |
15,477 | 15,024 | ||||||
|
|
|
|
|||||
Total current assets |
342,322 | 302,980 | ||||||
Property, plant and equipment, net |
344,073 | 374,513 | ||||||
Operating lease right-of-use assets |
77,121 | 65,496 | ||||||
Goodwill |
196,467 | 439,095 | ||||||
Intangible assets, net |
306,577 | 329,260 | ||||||
Investment in joint venture |
22,104 | 21,755 | ||||||
Other non-current assets |
7,350 | 8,885 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,296,014 | $ | 1,541,984 | ||||
|
|
|
|
|||||
Liabilities, Preferred Stock, and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 43,751 | $ | 57,340 | ||||
Accrued salaries, wages and benefits |
33,335 | 30,428 | ||||||
Income tax payable |
867 | 1,028 | ||||||
Current maturities of long-term debt |
20,567 | 19,160 | ||||||
Current portion of operating lease liabilities |
7,068 | 6,652 | ||||||
Other current liabilities |
32,266 | 24,873 | ||||||
|
|
|
|
|||||
Total current liabilities |
137,854 | 139,481 | ||||||
Deferred tax liabilities |
73,691 | 85,799 | ||||||
Non-current income tax payable |
| 1,272 | ||||||
Long-term debt, net of current portion |
816,956 | 757,440 | ||||||
Operating lease liabilities, net of current portion |
79,712 | 66,980 | ||||||
Other non-current liabilities |
31,195 | 44,723 | ||||||
|
|
|
|
|||||
Total liabilities |
1,139,408 | 1,095,695 | ||||||
Commitments and contingencies |
||||||||
Series B convertible preferred stock - $0.01 par value per share, 100 shares authorized, 100 shares issued and outstanding at December 31, 2019, and June 30, 2020 |
98,707 | 93,012 | ||||||
Stockholders equity: |
||||||||
Common stock - $0.01 par value per share, 90,000 shares authorized, 42,313 and 42,747 shares issued and outstanding at December 31, 2019, and June 30, 2020, respectively |
427 | 423 | ||||||
Additional paid-in capital |
498,294 | 501,615 | ||||||
Warrants |
1,076 | 1,076 | ||||||
Accumulated deficit |
(375,222 | ) | (105,283 | ) | ||||
Accumulated other comprehensive loss |
(66,676 | ) | (44,554 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
57,899 | 353,277 | ||||||
|
|
|
|
|||||
Total liabilities, preferred stock, and stockholders equity |
$ | 1,296,014 | $ | 1,541,984 | ||||
|
|
|
|
5
NN, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30, |
||||||||
(in thousands) | 2020 | 2019 | ||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | (269,939 | ) | $ | (26,801 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
46,385 | 46,349 | ||||||
Amortization of debt issuance costs |
3,348 | 2,354 | ||||||
Goodwill impairment |
239,699 | | ||||||
Loss on extinguishment of debt and write-off of debt issuance costs |
| 2,699 | ||||||
Share of net income from joint venture, net of cash dividends received |
(656 | ) | (66 | ) | ||||
Compensation expense from issuance of share-based awards |
2,707 | 1,979 | ||||||
Deferred income taxes |
(8,889 | ) | (8,093 | ) | ||||
Other |
(2,207 | ) | 540 | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
23,485 | (17,723 | ) | |||||
Inventories |
(4,327 | ) | (4,839 | ) | ||||
Accounts payable |
(12,391 | ) | (1,405 | ) | ||||
Income taxes receivable and payable, net |
(12,897 | ) | 1,646 | |||||
Other |
11,544 | 7,727 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
15,862 | 4,367 | ||||||
Cash flows from investing activities |
||||||||
Acquisition of property, plant and equipment |
(15,624 | ) | (28,994 | ) | ||||
Proceeds from liquidation of short-term investment |
| 8,000 | ||||||
Proceeds from sale of property, plant, and equipment |
3,112 | 1,949 | ||||||
Other |
| (726 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(12,512 | ) | (19,771 | ) | ||||
Cash flows from financing activities |
||||||||
Cash paid for debt issuance or prepayment costs |
(286 | ) | (967 | ) | ||||
Dividends paid |
| (5,913 | ) | |||||
Proceeds from long-term debt |
64,716 | 46,630 | ||||||
Repayment of long-term debt |
(9,078 | ) | (12,055 | ) | ||||
Proceeds from (repayments of) short-term debt, net |
(411 | ) | (6,218 | ) | ||||
Other |
(1,523 | ) | (1,759 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
53,418 | 19,718 | ||||||
Effect of exchange rate changes on cash flows |
(5,776 | ) | (225 | ) | ||||
Net change in cash and cash equivalents |
50,992 | 4,089 | ||||||
Cash and cash equivalents at beginning of period |
31,703 | 17,988 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 82,695 | $ | 22,077 | ||||
|
|
|
|
6
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations
(1) | Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations/ GAAP net sales |
* | 2020 Includes Capacity & Capabilities Dev$0.7 / Prof Fees$2.0 / Integration & Transformation$3.0 / Acq Transaction Costs$0.0 / Asset Write-Downs/Inventory Step-Up($0.9) |
* | 2019 Includes Capacity & Capabilities Dev$2.4 / Prof Fees$0.1 / Integration & Transformation$5.0 / Acq Transaction Costs$0.0 / Asset Write-Downs/Inventory Step-Up$0.0 |
7
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA
Three Months Ended | ||||||||
June 30, | ||||||||
$000s | 2020 | 2019 | ||||||
GAAP net income (loss) |
$ | (21,748 | ) | $ | (7,283 | ) | ||
Provision (benefit) for income taxes |
(3,346 | ) | 577 | |||||
Interest expense |
18,696 | 13,958 | ||||||
Change in fair value of preferred stock tax withholding |
(31 | ) | | |||||
Depreciation and amortization |
23,201 | 22,924 | ||||||
Acquisition and transition expense |
4,843 | 7,364 | ||||||
Non-cash stock compensation |
1,412 | 1,106 | ||||||
Non-cash foreign exchange (gain) loss on inter-company loans |
(79 | ) | (454 | ) | ||||
Costs related to divested businesses |
| 700 | ||||||
Impairments (Goodwill, JV and fixed assets) |
| 400 | ||||||
|
|
|
|
|||||
Non-GAAP adjusted EBITDA (b) |
$ | 22,947 | $ | 39,292 | ||||
|
|
|
|
|||||
Non-GAAP adjusted EBITDA margin (2) |
15.3 | % | 17.7 | % | ||||
GAAP net sales |
$ | 150,420 | $ | 221,666 |
(2) | Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales |
8
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share
Three Months Ended | ||||||||
June 30, | ||||||||
$000s | 2020 | 2019 | ||||||
GAAP net income (loss) |
$ | (21,748 | ) | $ | (7,283 | ) | ||
Pre-tax acquisition and transition expense |
4,843 | 7,546 | ||||||
Pre-tax foreign exchange (gain) loss on inter-company loans |
(79 | ) | (454 | ) | ||||
Pre-tax change in fair value of preferred stock tax withholding |
(31 | ) | | |||||
Pre-tax amortization of intangibles and deferred financing costs |
13,039 | 12,973 | ||||||
Pre-tax impairments of fixed asset costs |
| 400 | ||||||
Pre-tax costs related to divested businesses |
| 700 | ||||||
Tax effect of adjustments reflected above (c) |
(3,732 | ) | (3,839 | ) | ||||
Non-GAAP discrete tax adjustments |
2,864 | | ||||||
|
|
|
|
|||||
Non-GAAP adjusted net income (loss) (d) |
$ | (4,845 | ) | $ | 10,043 | |||
|
|
|
|
|||||
Three Months Ended | ||||||||
June 30, | ||||||||
Amounts per share, diluted | 2020 | 2019 | ||||||
GAAP net income (loss) per diluted share |
$ | (0.59 | ) | $ | (0.17 | ) | ||
Pre-tax acquisition and transition expense |
0.11 | 0.18 | ||||||
Pre-tax foreign exchange (gain) loss on inter-company loans |
(0.00 | ) | (0.01 | ) | ||||
Pre-tax change in fair value of preferred stock tax withholding |
(0.00 | ) | | |||||
Pre-tax amortization of intangibles and deferred financing costs |
0.31 | 0.31 | ||||||
Pre-tax impairments of fixed asset costs |
| 0.01 | ||||||
Pre-tax costs related to divested businesses |
| 0.02 | ||||||
Tax effect of adjustments reflected above (c) |
(0.09 | ) | (0.09 | ) | ||||
Non-GAAP discrete tax adjustments |
0.07 | | ||||||
Preferred stock cumulative dividends and deemed dividends |
0.07 | | ||||||
|
|
|
|
|||||
Non-GAAP adjusted net income (loss) per diluted share (d) |
$ | (0.11 | ) | $ | 0.24 | |||
|
|
|
|
|||||
Weighted average shares outstanding, diluted |
42,197 | 42,028 |
9
Reconciliation of Operating Cash Flow to Free Cash Flow
Three Months Ended | ||||||||
June 30, | ||||||||
$000s | 2020 | 2019 | ||||||
Net cash provided (used) by operating activities |
$ | 5,638 | $ | 7,079 | ||||
Acquisition of property, plant and equipment |
(4,364 | ) | (14,921 | ) | ||||
|
|
|
|
|||||
Free Cash Flow |
$ | 1,274 | $ | (7,842 | ) | |||
|
|
|
|
Reconciliation of Net Debt
June 30, | June 30, | |||||||
$000s | 2020 | 2019 | ||||||
Short term debt & finance lease liability |
$ | 24,178 | $ | 27,446 | ||||
Long term debt and finance lease liability (ex- issuance costs) |
826,368 | 856,753 | ||||||
|
|
|
|
|||||
Funded debt |
850,546 | 884,199 | ||||||
Cash and cash equivalents |
82,695 | 22,077 | ||||||
|
|
|
|
|||||
Net debt |
$ | 767,851 | $ | 862,122 | ||||
|
|
|
|
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past five years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under managements control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Companys industry, as other companies may calculate such financial results differently. The Companys non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, Interest rate swaps and write-offs, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
10
(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.
(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals that do not necessarily represent a major strategic shift in operations), charges related to acquisition and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, foreign exchange gain (loss) on inter-company loans, estimated interest expense on cash held from divestiture, non-cash impairment charges, the impact of enactment of the Tax Cut and Jobs Act and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
11