Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 8, 2020 (May 7, 2020)

 

 

 

LOGO

NN, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-23486   62-1096725

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

6210 Ardrey Kell Road

Charlotte, North Carolina

  28277
(Address of principal executive offices)   (Zip Code)

(980) 264-4300

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.01   NNBR   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


ITEM 2.02.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On May 7, 2020, NN, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended March 31, 2020. The full text of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”), the information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) is deemed to have been furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

ITEM 9.01.

FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)

Exhibits.

 

Exhibit
No.
  

Description

99.1    Press Release issued by NN, Inc., dated May 7, 2020


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 8, 2020

 

NN, INC.
By:  

/s/ Matthew S. Heiter

Name:   Matthew S. Heiter
Title:   Senior Vice President, General Counsel
EX-99.1

Exhibit 99.1

 

LOGO    LOGO

RE: NN, Inc.

6210 Ardrey Kell Road

Charlotte, NC 28277

FOR FURTHER INFORMATION:

AT ABERNATHY MACGREGOR

Claire Walsh    

(General info)    

(212) 371-5999    

FOR IMMEDIATE RELEASE

May 7, 2020

NN, INC. REPORTS FIRST QUARTER 2020 RESULTS

Implemented additional cost savings initiatives to increase financial flexibility and liquidity position

Significantly improved free cash flow by $15.7 million

Charlotte, N.C., May 7, 2020 – NN, Inc., (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the first quarter ended March 31, 2020.

GAAP Results

Net sales for the first quarter of 2020 decreased $13.5 million, or 6.3%, to $199.7 million, compared to $213.3 million for the first quarter of 2019, driven by a decrease in organic volume of $11.4 million, as a result of decreases in core volumes in the orthopaedic, automotive, and electrical end markets; unfavorable foreign exchange effects of $2.1 million; and decreased demand across all segments related to the COVID-19 pandemic.

On a GAAP basis, loss from operations for the first quarter of 2020 was $245.3 million, compared to a loss from operations of $0.3 million for the same period in 2019. In the first quarter of 2020, the loss from operations included a goodwill impairment charge of $239.7 million, which negatively impacted Life Sciences by $146.8 million and Power Solutions by $92.9 million. This negative impact was partially offset by a decrease in selling, general and administrative expense of $3.3 million, compared to the first quarter of 2019, primarily due to cost reduction initiatives that drove decreases in personnel costs and travel costs.

Net loss on a GAAP basis for the first quarter of 2020 was $248.2 million, compared to net loss on a GAAP basis of $19.5 million in the first quarter of 2019.

On a GAAP basis, loss from operations for first quarter 2020 in the Life Sciences segment was $141.0 million, compared to income from operations of $3.8 million for the same period in 2019.

On a GAAP basis, income from operations for first quarter 2020 in the Mobile Solutions segment was $0.3 million, compared to income from operations of $3.2 million for the same period in 2019.

 

1


On a GAAP basis, loss from operations for first quarter 2020 in the Power Solutions segment was $90.3 million, compared to income from operations of $3.8 million for the same period in 2019.

Adjusted Results

Adjusted income from operations for the first quarter of 2020 was $17.1 million, compared to $22.4 million for the same period in 2019. Adjusted EBITDA for the first quarter of 2020 was $30.4 million, or 15.2% of sales, versus $33.8 million, or 15.9% of sales, for the same period in 2019. Adjusted net income was $0.2 million, or $0.01 per diluted share, compared to $7.8 million, or $0.19 per diluted share, for the same period in 2019. Free cash flow improved significantly by $15.7 million along with a decline in net debt of $79.1 million in comparison to the same period in 2019.

Warren Veltman, President and Chief Executive Officer, said, “In the face of COVID-19, its negative impact on our business and the continued uncertainty around the pandemic, NN has prioritized cash performance during the first quarter. As a result of a series of actions to improve financial flexibility and our liquidity, we significantly improved our free cash flow compared to the same period last year despite the impact of the global health crisis late in the quarter, while reducing days payable outstanding for our vendors. Moving forward, we will remain focused on continuing to improve our free cash flow and maintaining disciplined cash management.”

Mr. Veltman continued: “Despite the challenges on our business from the global COVID-19 pandemic, the health and safety of our employees remain our top priorities as we work to continue to serve our customers and meet their volume requirements. During this unprecedented time, our employees have demonstrated tremendous resilience and worked tirelessly to help deliver the products our customers need.”

Life Sciences

Net sales for the first quarter of 2020 were $84.0 million, compared to $86.0 million in the first quarter of 2019, a decrease of 2.3% or $2.0 million. Adjusted income from operations for the first quarter of 2020 was $16.1 million, compared to $17.2 million in the first quarter of 2019. Lost variable margin on lower sales and higher depreciation expense attributable to the capital investments made during 2019 to support the business growth contributed to the decrease in adjusted income from operations. In addition, as a result of COVID-19, net sales were negatively impacted due to decreased demand for elective surgeries.

Mobile Solutions

Net sales for the first quarter of 2020 were $69.9 million, compared to $78.1 million in the first quarter of 2019, a decrease of 10.5% or $8.2 million. Adjusted income from operations for the first quarter of 2020 was $1.5 million, compared to $5.8 million in the first quarter of 2019. The reduction in adjusted operating income was due to lost variable margin on the sales volume decline, which was partially offset by fixed cost reduction actions taken in response to the decline in sales volume.

Power Solutions

Net sales for the first quarter of 2020 were $46.4 million, compared to $49.7 million in the first quarter of 2019, a decrease of $3.3 million or 6.6%. Adjusted income from operations for the quarter was $7.0 million, compared to $8.4 million in the first quarter of 2019. The reduction in adjusted operating income was due to lost variable margin on the sales volume decline, which was partially offset by fixed cost reduction actions taken in response to the decline in sales volume.

 

2


COVID-19 Impact and Response

All of NN’s facilities have implemented appropriate safety measures in line with guidance from federal, state and local governmental authorities, including performing employee temperature checks prior to accessing facilities, virus exposure screening, providing personal protective equipment for on-site employees, establishing enhanced disinfecting processes in operational facilities, following social distancing best practices and remote work arrangements.

In light of uncertainty due to COVID-19, NN has taken actions to enhance its financial flexibility and liquidity position, which are expected to generate cash savings of more than $45 million over the next year, in addition to the $32 million in cash savings initiatives outlined in October 2019. These combined measures include:

 

   

Temporary wage reductions of 5%-25% for all salaried personnel, and suspension of Board cash compensation;

 

   

Reduction in benefits, including 401(k) matching contribution and gainsharing programs;

 

   

Indirect and SG&A labor reductions;

 

   

CARES Act benefits associated with net operating loss carrybacks that generate cash refunds and FICA remittance deferrals;

 

   

Reductions in travel expenses;

 

   

Rent deferrals;

 

   

Consolidating operating facilities and reducing overall SG&A costs; and

 

   

Reduction in capital expenditures.

In addition to the above actions, NN drew down $60 million on the Company’s revolving credit facility in the first quarter.    

Mr. Veltman stated, “The initiatives we undertook prior to the pandemic and in response to COVID-19 are expected to generate over $77 million in cash savings over the next year, which will continue to provide us the necessary liquidity to operate during the significant uncertainty surrounding the COVID-19 crisis. As the impact of COVID-19 evolves, NN’s leadership team will continue to evaluate additional cost-savings opportunities as thoughtfully and strategically as possible.”

Conference Call

NN will discuss its results during its quarterly investor conference call on May 8, 2020 at 9:00 a.m. ET. The call and supplemental presentation may be accessed via NN’s website, www.nninc.com. The conference call can also be accessed by dialing 1-888-204-4368 or 1-323-994-2093 Conference ID: 6902704. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 30 days.

NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share and free cash flow provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business. Net debt is defined as debt and finance leases less cash.

The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow to the U.S. GAAP financial measures of income from operations, net income (loss), net income (loss) per diluted share and net cash provided by (used in) operating activities.

 

3


About NN, Inc.

NN, Inc., a diversified industrial company, combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has 50 facilities in North America, Europe, South America and China.

Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “assumptions”, “target”, “guidance”, “outlook”, “plans”, “projection”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “potential” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, the impacts of the coronavirus (COVID-19) pandemic on the Company’s financial condition, business operations and liquidity, inventory levels, regulatory compliance costs and the Company’s ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company’s dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding pending and completed transactions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Company’s future business and operations and the ability of the Company to successfully integrate recently acquired businesses.

For additional information concerning such risk factors and cautionary statements, please see the section titled “Risk Factors” in the Company’s periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and when filed, the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2020. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.

Financial Tables Follow

 

4


NN, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands, except per share data)    2020     2019  

Net sales

   $ 199,745     $ 213,256  

Cost of sales (exclusive of depreciation and amortization shown separately below)

     152,241       162,187  
  

 

 

   

 

 

 

Gross profit (loss)

     47,504       51,069  

Selling, general and administrative expense

     24,824       28,125  

Depreciation and amortization

     23,184       23,425  

Restructuring and integration expense, net

     —         (12

Goodwill impairment

     239,699       —    

Other operating (income) expense, net

     5,129       (152
  

 

 

   

 

 

 

Income (loss) from operations

     (245,332     (317

Interest expense

     17,077       13,801  

Loss on extinguishment of debt and write-off of debt issuance costs

     —         2,699  

Other (income) expense, net

     1,120       729  
  

 

 

   

 

 

 

Loss before benefit for income taxes and share of net income from joint venture

     (263,529     (17,546

Benefit (provision) for income taxes

     15,609       (2,241

Share of net income (loss) from joint venture

     (271     269  
  

 

 

   

 

 

 

Net income (loss)

   $ (248,191   $ (19,518
  

 

 

   

 

 

 

Other comprehensive loss:

    

Foreign currency translation gain (loss)

     (14,342     1,321  

Interest rate swap:

    

Change in fair value of interest rate swap, net of tax

     (11,209     (3,856

Less: reclassification adjustment for (gains) losses included in net income, net of tax

     1,052       —    
  

 

 

   

 

 

 

Other comprehensive income (loss)

     (24,499     (2,535
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ (272,690   $ (22,053
  

 

 

   

 

 

 

Basic net income (loss) per common share:

    

Net income (loss) per common share

   $ (5.96   $ (0.47
  

 

 

   

 

 

 

Weighted average common shares outstanding

     42,111       41,972  
  

 

 

   

 

 

 

Diluted net income (loss) per common share:

    

Net income (loss) per common share

   $ (5.96   $ (0.47
  

 

 

   

 

 

 

Weighted average common shares outstanding

     42,111       41,972  
  

 

 

   

 

 

 

 

5


NN, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands)    March 31,
2020
    December 31,
2019
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 79,214     $ 31,703  

Accounts receivable, net

     128,458       131,558  

Inventories

     118,919       118,722  

Income tax receivable

     17,310       5,973  

Other current assets

     19,081       15,024  
  

 

 

   

 

 

 

Total current assets

     362,982       302,980  

Property, plant and equipment, net

     350,369       374,513  

Operating lease right-of-use assets

     68,407       65,496  

Goodwill

     196,281       439,095  

Intangible assets, net

     317,918       329,260  

Investment in joint venture

     21,120       21,755  

Other non-current assets

     8,076       8,885  
  

 

 

   

 

 

 

Total assets

   $ 1,325,153     $ 1,541,984  
  

 

 

   

 

 

 

Liabilities, Preferred Stock, and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 59,792     $ 57,340  

Accrued salaries, wages and benefits

     32,138       30,428  

Income tax payable

     922       1,028  

Current maturities of long-term debt

     20,064       19,160  

Current portion of operating lease liabilities

     5,775       6,652  

Other current liabilities

     33,842       24,873  
  

 

 

   

 

 

 

Total current liabilities

     152,533       139,481  

Deferred tax liabilities

     78,307       85,799  

Non-current income tax payable

     —         1,272  

Long-term debt, net of current portion

     814,972       757,440  

Operating lease liabilities, net of current portion

     72,389       66,980  

Other non-current liabilities

     32,386       44,723  
  

 

 

   

 

 

 

Total liabilities

     1,150,587       1,095,695  

Commitments and contingencies

    

Redeemable, convertible preferred stock

     95,664       93,012  

Common stock

     428       423  

Additional paid-in capital

     499,925       501,615  

Warrants

     1,076       1,076  

Accumulated deficit

     (353,474     (105,283

Accumulated other comprehensive loss

     (69,053     (44,554
  

 

 

   

 

 

 

Total stockholders’ equity

     78,902       353,277  
  

 

 

   

 

 

 

Total liabilities, preferred stock, and stockholders’ equity

   $ 1,325,153     $ 1,541,984  
  

 

 

   

 

 

 

 

6


NN, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands)    2020     2019  

Cash flows from operating activities

    

Net income (loss)

   $ (248,191   $ (19,518

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation and amortization of continuing operations

     23,184       23,425  

Amortization of debt issuance costs

     1,652       1,191  

Goodwill impairment

     239,699       —    

Loss on extinguishment of debt and write-off of debt issuance costs

     —         2,699  

Share of net income from joint venture, net of cash dividends received

     271       (269

Compensation expense from issuance of share-based awards

     1,296       873  

Deferred income taxes

     (3,923     (5,704

Other

     614       182  

Changes in operating assets and liabilities, excluding acquisitions:

    

Accounts receivable

     1,760       (13,963

Inventories

     (2,507     (5,625

Accounts payable

     3,584       7,236  

Income taxes receivable and payable, net

     (12,676     1,579  

Other

     5,461       5,182  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     10,224       (2,712

Cash flows from investing activities

    

Acquisition of property, plant and equipment, net of acquisitions

     (11,260     (14,073

Short-term investment

     —         8,000  

Proceeds from sale of property, plant, and equipment

     82       2,395  

Other

     —         (1
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (11,178     (3,679

Cash flows from financing activities

    

Cash paid for debt issuance or prepayment costs

     (286     (738

Dividends paid

     —         (2,947

Proceeds from long-term debt

     60,012       19,025  

Repayment of long-term debt

     (4,527     (7,522

Proceeds from (repayments of) short-term debt, net

     (411     1,982  

Other

     (888     (924
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     53,900       8,876  

Effect of exchange rate changes on cash flows

     (5,435     (204

Net change in cash and cash equivalents

     47,511       2,281  

Cash and cash equivalents at beginning of period

     31,703       17,988  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 79,214     $ 20,269  
  

 

 

   

 

 

 

 

7


Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations

 

     Three Months Ended  
$000s    March 31,  
NN, Inc. Consolidated    2020     2019  

GAAP income from operations

   $ (245,332   $ (317

Restructuring and integration expense

     —         (12

Acquisition and transition expense*

     11,418       10,069  

Amortization of intangibles

     11,342       12,650  

Impairments (Goodwill and fixed assets)

     239,706       —    
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 17,135     $ 22,390  
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     8.6     10.5

GAAP net sales

   $ 199,745     $ 213,256  
     Three Months Ended  
$000s    March 31,  
Mobile Solutions    2020     2019  

GAAP income from operations

   $ 264     $ 3,189  

Restructuring and integration expense

     —         (12

Acquisition and transition expense

     383       1,692  

Amortization of intangibles

     838       885  

Impairments (Goodwill and fixed assets)

     —         —    
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 1,486     $ 5,754  
  

 

 

   

 

 

 

Share of net income from joint venture

     (271     269  
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations with JV

     1,215       6,023  
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     1.7     7.7

GAAP net sales

   $ 69,884     $ 78,075  
     Three Months Ended  
$000s    March 31,  
Elimination    2020     2019  

GAAP net sales

   $ (588   $ (484
     Three Months Ended  
$000s    March 31,  
Power Solutions    2020     2019  

GAAP income from operations

   $ (90,334   $ 3,824  

Restructuring and integration expense

     —         —    

Acquisition and transition expense

     1,621       1,832  

Amortization of intangibles

     2,748       2,748  

Impairments (Goodwill and fixed assets)

     92,948       —    
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 6,983     $ 8,404  
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     15.0     16.9

GAAP net sales

   $ 46,401     $ 49,657  
     Three Months Ended  
$000s    March 31,  
Life Sciences    2020     2019  

GAAP income from operations

   $ (140,979   $ 3,846  

Restructuring and integration expense

     —         —    

Acquisition and transition expense

     2,534       4,342  

Amortization of intangibles

     7,755       9,017  

Impairments (Goodwill and fixed assets)

     146,758       —    
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 16,068     $
 
 
17,205
 
 
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     19.1     20.0

GAAP net sales

   $ 84,048     $ 86,008  
 

 

(1)

Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations/ GAAP net sales

*

2020 Includes Capacity & Capabilities Dev - $1.1 / Prof Fees - $1.7 / Integration & Transformation - $3.8 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Lease Modification - $4.8

  

2019 Includes Capacity & Capabilities Dev - $2.9 / Prof Fees - $1.3 / Integration & Transformation - $5.9 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Lease Modification - $0.0

 

8


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

 

     Three Months Ended  
     March 31,  
$000s    2020     2019  

GAAP net income (loss)

   $ (248,191   $ (19,518

Provision (benefit) for income taxes

     (15,609     2,241  

Interest expense

     17,077       13,801  

Write-off of unamortized debt issuance cost

     —         2,699  

Change in fair value of preferred stock tax withholding

     (57     —    

Depreciation and amortization

     23,184       23,425  

Acquisition and transition expense

     11,267       9,831  

Non-cash stock compensation

     1,296       874  

Non-cash foreign exchange (gain) loss on inter-company loans

     1,686       499  

Restructuring and integration expense

     —         (12

Impairments (Goodwill, JV and fixed assets)

     239,706       —    
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA (b)

   $ 30,359     $ 33,839  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA margin (2)

     15.2     15.9

GAAP net sales

   $ 199,745     $ 213,256  

 

(2)

Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales

 

9


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share

 

     Three Months Ended  
     March 31,  
$000s    2020      2019  

GAAP net income (loss)

   $ (248,191    $ (19,518

Pre-tax acquisition and transition expense

     11,418        10,069  

Pre-tax foreign exchange (gain) loss on inter-company loans

     1,686        499  

Pre-tax restructuring and integration expense

     —          (12

Pre-tax write-off of unamortized debt issuance costs

     —          2,699  

Pre-tax change in fair value of preferred stock tax withholding

     (57      —    

Pre-tax amortization of intangibles and deferred financing costs

     12,995        13,841  

Pre-tax impairments of fixed asset costs

     7        —    

Tax effect of adjustments reflected above (c)

     (5,393      (5,741

Non-GAAP discrete tax adjustments

     (11,929      6,000  

Impairments (Goodwill and JV)

     239,699        —    
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) (d)

   $ 236      $ 7,837  
  

 

 

    

 

 

 
     Three Months Ended  
     March 31,  
Amounts per share, diluted    2020      2019  

GAAP net income (loss) per diluted share

   $ (5.96)      $ (0.47)  

Pre-tax acquisition and transition expense

     0.27        0.24  

Pre-tax foreign exchange (gain) loss on inter-company loans

     0.04        0.01  

Pre-tax restructuring and integration expense

     —          (0.00

Pre-tax write-off of unamortized debt issuance costs

     —          0.06  

Pre-tax change in fair value of preferred stock tax withholding

     (0.00      —    

Pre-tax amortization of intangibles and deferred financing costs

     0.31        0.33  

Pre-tax impairments of fixed asset costs

     0.00        —    

Tax effect of adjustments reflected above (c)

     (0.13      (0.14

Non-GAAP discrete tax adjustments

     (0.28      0.14  

Impairments (Goodwill and JV)

     5.69        —    

Preferred stock cumulative dividends and deemed dividends

     0.07        —    
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) per diluted share (d)

   $ 0.01      $ 0.19  
  

 

 

    

 

 

 

Weighted average shares outstanding, diluted

     42,111        41,972  

 

10


Reconciliation of Operating Cash Flow to Free Cash Flow

 

    

Three Months Ended

March 31,

 
$000s    2020      2019  

Net cash provided (used) by operating activities

   $ 10,224      $ (2,712

Acquisition of property, plant and equipment

     (11,260      (14,073
  

 

 

    

 

 

 

Free Cash Flow

   $ (1,036    $ (16,785
  

 

 

    

 

 

 

Reconciliation of Net Debt

 

     March 31,      March 31,  
$000s    2020      2019  

Short term debt & finance lease liability

   $ 23,207      $ 35,845  

Long term debt and finance lease liability (ex- issuance costs)

     824,897        832,424  
  

 

 

    

 

 

 

Funded debt

     848,104        868,269  

Cash and cash equivalents

     79,214        20,268  
  

 

 

    

 

 

 

Net debt

   $ 768,890      $ 848,001  
  

 

 

    

 

 

 

The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past five years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management’s control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.

The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies may calculate such financial results differently. The Company’s non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.

(a) Non-GAAP adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.

(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, Interest rate swaps and write-offs, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

 

11


(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.

(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals that do not necessarily represent a major strategic shift in operations), charges related to acquisition and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, foreign exchange gain (loss) on inter-company loans, estimated interest expense on cash held from divestiture, non-cash impairment charges, the impact of enactment of the Tax Cut and Jobs Act and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

 

12