Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 8, 2019 (November 7, 2019)

 

 

 

LOGO

NN, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-23486   62-1096725

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6210 Ardrey Kell Road

Charlotte, North Carolina

  28277
(Address of principal executive offices)   (Zip Code)

(980) 264-4300

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.01   NNBR   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


ITEM 2.02.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On November 7, 2019, NN, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended September 30, 2019. The full text of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”), the information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) is deemed to have been furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

ITEM 5.02.

DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS; COMPENSATORY ARRANGEMENTS OF CERTAIN OFFICERS.

On November 7, 2019, Janice E. Stipp notified the Company of her decision to resign from the Company’s Board of Directors (the “Board”), effective November 14, 2019. Ms. Stipp’s resignation from the Board was for personal reasons and is not the result of any disagreement with management, the Company or its operations, policies or practices. The Board has commenced a search to fill the vacancy created by her resignation.

 

ITEM 9.01.

FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)

Exhibits.

 

Exhibit
No.

  

Description

99.1    Press Release issued by NN, Inc., dated November 7, 2019


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 8, 2019

 

NN, INC.
By:  

/s/ Matthew S. Heiter

Name:   Matthew S. Heiter
Title:   Senior Vice President, General Counsel
EX-99.1

Exhibit 99.1

 

 

LOGO

   LOGO
  

RE: NN, Inc.

6210 Ardrey Kell Road

Charlotte, NC 28277

FOR FURTHER INFORMATION:   

AT ABERNATHY MACGREGOR

Claire Walsh

(General info)

(212) 371-5999

  

FOR IMMEDIATE RELEASE

November 7, 2019

NN, INC. REPORTS THIRD QUARTER 2019 RESULTS

Net Sales Increased 4% to $213.9 Million, Driven by Organic Growth in Life Sciences Business

Company Commences Strategic Review to Drive Increased Value for Shareholders

Charlotte, NC, November 7, 2019 –NN, Inc., (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the third quarter ended September 30, 2019. The Company also announced that it has retained J.P. Morgan to conduct a full strategic review aimed at identifying and exploring opportunities for NN to drive increased value for shareholders.

GAAP Results

GAAP net sales grew $8.2 million, or 4%, to $213.9 million, compared to $205.7 million for the third quarter of 2018. The increase was primarily driven by organic growth of $9.0 million due to higher core volume in the Life Sciences business as well as $0.6 million of net sales attributable to the Technical Arts acquisition. Net sales were partially offset by lower demand within the automotive end market in the Mobile Solutions business and unfavorable foreign exchange effects of $1.4 million, primarily in Europe and China.

Third quarter 2019 GAAP income from operations was $7.7 million, compared to $5.9 million for the same period in 2018. Reduction in acquisition related expenses of $0.6 million, along with margin improvement associated with Life Sciences organic growth and synergy capture initiatives, were partially offset by increases in depreciation and amortization of $1.4 million.

Third quarter 2019 GAAP net loss was $5.6 million, compared to GAAP net loss of $13.8 million in the third quarter of 2018. The improvement was driven by an increase in operating income of $1.8 million along with a reduction of $3.9 million in interest expense and write-off of debt issuance costs of $6.6 million, which was partially offset by an unfavorable $4.3 million year over year decrease in income tax benefit.

Adjusted Results

Adjusted EBITDA was $40.2 million or 18.8% of sales versus $37.4 million, or 18.2% of sales in the prior year. Adjusted income from operations for the third quarter of 2019 was $27.5 million, compared to $26.4 million for the same period


in 2018. Adjusted net income was $11.4 million, or $0.27 per diluted share, compared to $8.7 million, or $0.30 per diluted share, for the same period in 2018. Adjusted income from operations growth was primarily driven by increased organic volume and overall cost reduction initiatives. Third quarter 2019 free cash flow was $17.5 million and was positively impacted by lower working capital and lower capital expenditures. Net debt decreased by $9.0 million in the third quarter of 2019 to $855.0 million from $864.0 million in the same period a year ago.

Warren Veltman, Interim President and Chief Executive Officer, commented, “We continue to see strong potential in our businesses and end markets, particularly in Life Sciences, where demand is driving margin strength and expansion, and Power Solutions, which is benefitting from growth associated with smart meters and our acquisition of Technical Arts. Mobile Solutions faces ongoing headwinds, which we anticipate will continue over the next few quarters, but we are squarely focused on reducing fixed costs and optimizing our facilities footprint to offset the impact of lower sales.

At the same time, we are actively identifying opportunities to improve our overall financial performance and put the right cost structure in place. We announced expense reduction and cash savings initiatives last month, which we expect will generate cash savings of $32 million per year. Lastly, we have engaged outside advisors in a process to review our portfolio and explore strategic options to ensure we are delivering shareholder value.”

Life Sciences

Net sales for the third quarter of 2019 were $94.0 million, compared to $78.4 million in the third quarter of 2018, an increase of 20.0% or $15.6 million. Adjusted income from operations for the quarter was $20.5 million, compared to $16.2 million in the third quarter of 2018. Performance was driven primarily by increased core volumes in the orthopaedic and delivery systems businesses.

Mobile Solutions

Net sales for the third quarter of 2019 were $73.1 million, compared to $81.8 million in the third quarter of 2018, a decrease of 10.7% or $8.7 million. Adjusted income from operations for the quarter was $5.0 million, compared to $6.6 million in the third quarter of 2018. The recently concluded United Auto Workers strike, coupled with lower demand in the North American automotive market and unfavorable foreign exchange effects drove the decline.

Power Solutions

Net sales for the third quarter of 2019 were $47.4 million, compared to $46.1 million in the third quarter of 2018, an increase of 2.9% or $1.3 million. Adjusted income from operations for the quarter was $8.5 million, compared to $7.9 million in the third quarter of 2018. Strong demand for smart meter products and the Technical Arts acquisition drove the increase.

Strategic Review

The Company will evaluate a broad range of operational, financial and strategic options to reduce leverage and enhance shareholder value. NN has retained J.P. Morgan as its financial advisor and Simpson Thacher & Bartlett as its legal advisor to assist with this evaluation. The strategic options include further cost savings and cash generation initiatives, capital allocation opportunities, and the sale of part or all of NN, among others. There can be no assurance that the Company will pursue any particular action or transaction; however, NN will assess all viable paths to enhancing shareholder value. NN does not intend to provide updates regarding its strategic review unless or until it determines that further disclosure is necessary.


Other Developments

The Company also announced that Janice Stipp is stepping down from the NN Board of Directors, effective November 14, 2019. Ms. Stipp is departing for personal reasons. “During Janice’s tenure with NN, she has provided valuable insights with respect to financial and accounting matters and our recent executive management changes,” said Robert Brunner, Chairman of the Board. “We thank her for her contributions to NN and wish her all the best.” The board has commenced a search to fill the vacant board seat.

NN will discuss its results during its quarterly investor conference call on November 8, 2019 at 9:00 a.m. ET. The call and supplemental presentation may be accessed via NN’s website, www.nninc.com. The conference call can also be accessed by dialing 1-800-353-6461 or 1-334-323-0501 Conference ID: 5526885. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 30 days.

NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share and free cash flow provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business. Net debt is defined as debt and finance leases less cash.

The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow to the U.S. GAAP financial measures of income from operations, net income (loss), net income (loss) per diluted share and net cash provided by (used in) operating activities.

NN, Inc., a diversified industrial company combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has 50 facilities in North America, Europe, South America and China.

Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “assumptions”, “target”, “guidance”, “outlook”, “plans”, “projection”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “potential” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, inventory levels, regulatory compliance costs and the Company’s ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company’s dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding pending and completed transactions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Company’s future business and operations and the ability of the Company to successfully integrate recently acquired businesses or the possibility that the Company will be unable to execute on the intended redeployment of proceeds from a divestiture, whether due to a lack of favorable investment opportunities or otherwise.

For additional information concerning such risk factors and cautionary statements, please see the section titled “Risk Factors” in the Company’s periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2019. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.

Financial Tables Follow


NN, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
(in thousands, except per share data)    2019     2018     2019     2018  

Net sales

   $ 213,897     $ 205,683     $ 648,819     $ 571,180  

Cost of sales (exclusive of depreciation and amortization shown separately below)

     160,816       156,408       485,598       431,492  

Selling, general and administrative expense

     24,043       22,480       78,911       71,298  

Acquisition related costs excluded from selling, general and administrative expense

     —         597       —         5,810  

Depreciation and amortization

     22,621       21,259       68,970       51,798  

Restructuring and integration expense, net

     —         (209     (12     2,137  

Other operating (income) expense, net

     (1,255     (733     (1,019     (638
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     7,672       5,881       16,371       9,283  

Interest expense

     14,733       18,608       42,492       46,592  

Loss on extinguishment of debt and write-off of debt issuance costs

     —         6,624       2,699       19,562  

Other (income) expense, net

     98       308       884       1,882  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before (provision) benefit for income taxes and share of net income from joint venture

     (7,159     (19,659     (29,704     (58,753

Benefit (provision) for income taxes

     1,283       5,609       (1,535     12,213  

Share of net income from joint venture

     279       266       345       1,744  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (5,597   $ (13,784   $ (30,894   $ (44,796
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss:

        

Foreign currency translation adjustment

     (11,448     (4,193     (11,620     (14,509

Interest rate swap:

        

Change in fair value of interest rate swap, net of tax

     (1,181     —         (11,999     —    

Less: reclassification adjustment for (gains) losses included in net income, net of tax

     238       —         238       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

   $ (12,391   $ (4,193   $ (23,381   $ (14,509
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (17,988   $ (17,977   $ (54,275   $ (59,305
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net loss per share:

        

Net loss per share

   $ (0.13   $ (0.48   $ (0.74   $ (1.61

Weighted average shares outstanding

     42,038       28,688       42,013       27,784  

Diluted net loss per share:

        

Net loss per share

   $ (0.13   $ (0.48   $ (0.74   $ (1.61

Weighted average shares outstanding

     42,038       28,688       42,013       27,784  


NN, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except per share data)    September 30,
2019
    December 31,
2018
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 24,409     $ 17,988  

Accounts receivable, net

     141,583       133,421  

Inventories

     126,832       122,615  

Income tax receivable

     1,610       2,277  

Other current assets

     21,884       21,901  
  

 

 

   

 

 

 

Total current assets

     316,318       298,202  

Property, plant and equipment, net

     364,479       361,028  

Operating lease right-of-use assets

     67,885       —    

Goodwill

     437,280       439,452  

Intangible assets, net

     340,513       376,248  

Investment in joint venture

     19,877       20,364  

Other non-current assets

     7,393       7,607  
  

 

 

   

 

 

 

Total assets

   $ 1,553,745     $ 1,502,901  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 65,534     $ 65,694  

Accrued salaries, wages and benefits

     31,919       24,636  

Income tax payable

     1,360       —    

Current maturities of long-term debt

     25,601       31,280  

Current portion of operating lease liabilities

     7,047       —    

Other current liabilities

     24,548       23,420  
  

 

 

   

 

 

 

Total current liabilities

     156,009       145,030  

Deferred tax liabilities

     77,182       91,838  

Non-current income tax payable

     3,569       3,875  

Long-term debt, net of current portion

     841,748       811,471  

Operating lease liabilities, net of current portion

     68,479       —    

Other non-current liabilities

     46,961       29,417  
  

 

 

   

 

 

 

Total liabilities

     1,193,948       1,081,631  
  

 

 

   

 

 

 

Commitments and contingencies (Note 12)

    

Stockholders’ equity:

    

Common stock - $0.01 par value per share, authorized 90,000 shares, 42,297 and 42,104 shares issued and outstanding at September 30, 2019, and December 31, 2018, respectively

     423       421  

Additional paid-in capital

     513,268       511,545  

Retained deficit

     (98,888     (59,071

Accumulated other comprehensive loss

     (55,006     (31,625
  

 

 

   

 

 

 

Total stockholders’ equity

     359,797       421,270  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,553,745     $ 1,502,901  
  

 

 

   

 

 

 


NN, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Nine Months Ended
September 30,
 
(in thousands)    2019     2018  

Cash flows from operating activities

    

Net loss

   $ (30,894   $ (44,796

Adjustments to reconcile net loss to net cash provided by (used by) operating activities:

    

Depreciation and amortization

     68,970       51,798  

Amortization of debt issuance costs

     3,538       3,631  

Loss on extinguishment of debt and write-off of debt issuance costs

     2,699       19,562  

Share of net income from joint venture, net of cash dividends received

     (345     (1,744

Compensation expense from issuance of share-based awards

     1,855       2,623  

Deferred income taxes

     (11,024     (14,737

Other

     2,091       255  

Changes in operating assets and liabilities, net of acquisitions:

    

Accounts receivable

     (9,929     (19,656

Inventories

     (5,794     (18,207

Accounts payable

     (334     3,733  

Income taxes receivable and payable, net

     1,696       (1,681

Other

     11,078       6,004  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     33,607       (13,215
  

 

 

   

 

 

 

Cash flows from investing activities

    

Acquisition of property, plant and equipment

     (40,720     (46,998

Proceeds from liquidation of short-term investment

     8,000       —    

Cash paid to acquire businesses, net of cash received

     —         (399,011

Other

     1,723       650  
  

 

 

   

 

 

 

Net cash used in investing activities

     (30,997     (445,359
  

 

 

   

 

 

 

Cash flows from financing activities

    

Cash paid for debt issuance or prepayment costs

     (1,016     (20,703

Dividends paid

     (8,879     (5,812

Proceeds from issuance of common shares

     —         217,435  

Proceeds from long-term debt

     52,144       288,594  

Repayment of long-term debt

     (26,634     (234,000

Proceeds from (repayments of) short-term debt, net

     (6,086     10,474  

Other

     (2,636     (3,161
  

 

 

   

 

 

 

Net cash provided by financing activities

     6,893       252,827  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash flows

     (3,082     (910

Net change in cash and cash equivalents

     6,421       (206,657

Cash and cash equivalents at beginning of period

     17,988       224,446  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 24,409     $ 17,789  
  

 

 

   

 

 

 


Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations

 

    Three Months Ended  
$000s   September 30,  
NN, Inc. Consolidated   2019     2018  

GAAP income from operations

  $ 7,672     $ 5,881  

Restructuring and integration expense

    —         (209

Acquisition and transition expense*

    8,559       9,569  

Amortization of intangibles

    11,284       11,129  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 27,516     $ 26,370  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    12.9     12.8

GAAP net sales

  $ 213,897     $ 205,683  
    Three Months Ended  
$000s   September 30,  
Mobile Solutions   2019     2018  

GAAP income from operations

  $ 3,681     $ 4,657  

Restructuring and integration expense

    —         51  

Acquisition and transition expense

    499       974  

Amortization of intangibles

    869       885  
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

  $ 5,049     $ 6,567  
 

 

 

   

 

 

 

Share of net income from joint venture

    279       266  

Impairment of joint venture

    —         —    
 

 

 

   

 

 

 

Non-GAAP adjusted income from operations with JV

    5,328       6,833  
 

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

    7.3     8.4

GAAP net sales

  $ 73,071     $ 81,805  
    Three Months Ended  
$000s   September 30,  
Elimination   2019     2018  

GAAP net sales

  $ (615   $ (567
     Three Months Ended  
$000s    September 30,  
Power Solutions    2019     2018  

GAAP income from operations

   $ 3,351     $ 2,706  

Restructuring and integration expense

     —         —    

Acquisition and transition expense

     2,430       2,139  

Amortization of intangibles

     2,748       3,021  
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 8,529     $ 7,866  
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     18.0     17.1

GAAP net sales

   $ 47,430     $ 46,082  
     Three Months Ended  
$000s    September 30,  
Life Sciences    2019     2018  

GAAP income from operations

   $ 9,402     $ 6,717  

Restructuring and integration expense

     —         (260

Acquisition and transition expense

     3,407       2,532  

Amortization of intangibles

     7,666       7,223  
  

 

 

   

 

 

 

Non-GAAP adjusted income from operations (a)

   $ 20,475     $ 16,212  
  

 

 

   

 

 

 

Non-GAAP adjusted operating margin (1)

     21.8     20.7

GAAP net sales

   $ 94,011     $ 78,363  
 

 

(1)

Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations/ GAAP net sales

*

2019 Includes Capacity & Capabilities Dev - $1.9 / Prof Fees - $0.5 / Integration & Transformation - $5.9 / Acq Transaction Costs - $0.0 / Asset Write-Downs/Inventory Step-Up - $0.3

2018 Includes Capacity & Capabilities Dev - $2.4 / Prof Fees - $1.6 / Integration & Transformation - $4.5 / AcqTransaction Costs - $0.6 / Asset Write-Downs/Inventory Step-Up - $0.5


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

 

     Three Months Ended  
     September 30,  
$000s    2019     2018  

GAAP net income (loss)

   $ (5,597   $ (13,784

Provision (benefit) for income taxes

     (1,283     (5,609

Interest expense

     14,733       18,608  

Write-off of unamortized debt issuance cost

     —         6,624  

Depreciation and amortization

     22,621       21,259  

Acquisition and transition expense

     8,377       9,569  

Non-cash stock compensation

     943       289  

Non-cash foreign exchange (gain) loss on inter-company loans

     420       658  

Restructuring and integration expense

       —       (209
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA (b)

   $ 40,213     $ 37,405  
  

 

 

   

 

 

 

Non-GAAP adjusted EBITDA margin (2)

     18.8     18.2

GAAP net sales

   $ 213,897     $ 205,683  

 

(2)

Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales


Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share

 

     Three Months Ended  
     September 30,  
$000s    2019      2018  

GAAP net income (loss)

   $ (5,597    $ (13,784

Pre-tax acquisition and transition expense

     8,559        9,569  

Pre-tax foreign exchange (gain) loss on inter-company loans

     420        658  

Pre-tax restructuring and integration expense

     —          (209

Pre-tax write-off of unamortized debt issuance costs

     —          6,624  

Pre-tax amortization of intangibles and deferred financing costs

     12,468        12,550  

Tax effect of adjustments reflected above (c)

     (4,408      (7,327

Non-GAAP discrete tax adjustments

     —          590  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) (d)

   $ 11,442      $ 8,671  
  

 

 

    

 

 

 
     Three Months Ended  
     September 30,  
Amounts per share, diluted    2019      2018  

GAAP net income (loss) per diluted share

   $ (0.13    $ (0.48

Pre-tax acquisition and transition expense

     0.20        0.33  

Pre-tax foreign exchange (gain) loss on inter-company loans

     0.01        0.02  

Pre-tax restructuring and integration expense

     —          (0.01

Pre-tax write-off of unamortized debt issuance costs

     —          0.23  

Pre-tax amortization of intangibles and deferred financing costs

     0.30        0.44  

Tax effect of adjustments reflected above (c)

     (0.10      (0.26

Non-GAAP discrete tax adjustments

     —          0.02  
  

 

 

    

 

 

 

Non-GAAP adjusted net income (loss) per diluted share (d)

   $ 0.27      $ 0.30  
  

 

 

    

 

 

 

Weighted average shares outstanding, diluted

     42,038        28,688  


Reconciliation of Operating Cash Flow to Non-GAAP Free Cash Flow

 

     Three Months Ended  
     September 30,  
$000s    2019      2018  

Net cash provided (used) by operating activities

   $ 29,240      $ 6,210  

Acquisition of property, plant and equipment

     (11,726      (18,110
  

 

 

    

 

 

 

Free Cash Flow

   $ 17,514      $ (11,900
  

 

 

    

 

 

 


The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past five years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management’s control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income per diluted share, free cash flow and net debt provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.

The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies may calculate such financial results differently. The Company’s non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.

(a) Non-GAAP adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.

(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, Interest rate swaps and write-offs, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.

(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals that do not necessarily represent a major strategic shift in operations), charges related to acquisition and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, foreign exchange gain (loss) on inter-company loans, estimated interest expense on cash held from divestiture, non-cash impairment charges, the impact of enactment of the Tax Cut and Jobs Act and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.